greeksoup/ stock research

Vishay Intertechnology (VSH) FY2023 results: revenue $3.4 billion, down 2.7% on the year

Vishay Intertechnology Inc. (VSH) reported revenue of $3.4 billion for fiscal 2023, the year ended 31 December 2023, down 2.7% on the year before. Net income was $324 million, down 24.5%, and diluted earnings per share $2.31. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2024.

Revenue
$3.4 billion
-2.7% on the year
FY2016FY2023
Operating margin
14.3%
17.6% a year earlier
FY2016FY2023
Net income
$324 million
-24.5% on the year
FY2016FY2023
Diluted EPS
$2.31
-22.5% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue3,4023,4973,240-2.7%
Cost of revenue2,4282,438n/a-0.4%
Gross profit9741,059888-8.0%
Gross margin28.6%30.3%27.4%
Research and development99.581.277.4+22.6%
Selling, general and administrative488444420+10.1%
Operating income486615468-21.0%
Operating margin14.3%17.6%14.4%
Interest expense25.117.117.5+46.7%
Pre-tax income467594435-21.2%
Income tax142163136-13.0%
Effective tax rate30.4%27.5%31.2%
Net income324429298-24.5%
Net margin9.5%12.3%9.2%
Diluted EPS$2.31$2.98$2.05-22.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow366484457-24.5%
Capital expenditure329325218+1.3%
Free cash flow36.3159239-77.2%
Free cash flow margin1.1%4.5%7.4%
Cash from investing-72.9-529-230
Cash from financing61.1-101-58.8
Depreciation and amortisation184164167+12.4%
Share-based compensation16.56.56.6+152.6%
Buybacks78.783.00.0-5.2%
Dividend per share$0.40$0.40$0.390.0%
Diluted shares, weighted140m144m145m-2.5%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity2,1962,0461,744+7.3%
Non-controlling interest4.73.93.0+21.2%
Redeemable equityn/an/a0.0
Debt818501456+63.3%
Operating lease liabilities103108100.0-5.2%
Other liabilities1,1181,2061,241-7.3%
Total liabilities and equity4,2403,8663,543+9.7%
Fixed assets1,2951,130979+14.5%
Goodwill201201165-0.0%
Intangible assets72.377.967.7-7.1%
Cash and equivalents973611774+59.2%
Receivables427416396+2.5%
Inventory648619536+4.6%
Other assets625810624-22.9%
Total assets4,2403,8663,543+9.7%

10-K for the year ended 31 December 2023, filed 16 February 2024: the filing.