Vertiv Holdings (VRT) FY2025 results: revenue $10.2 billion, up 27.7% on the year
Vertiv Holdings Co. (VRT) reported revenue of $10.2 billion for fiscal 2025, the year ended 31 December 2025, up 27.7% on the year before. Net income was $1.3 billion, up 168.8%, and diluted earnings per share $3.41. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 12 new.
- Net sales rose 23% in the quarter: Fourth quarter net sales were $2,880.0 million, up 23% from $2,346.4 million, with organic sales growth of 19%. Full-year net sales were $10,229.9 million, up 28%.
- Americas sales up 50%, margin 30.1%: Americas net sales were $1,886.3 million, up 50.2% (organic 46.2%). Its adjusted operating margin was 30.1%, against 25.6% a year earlier. Americas accounted for the full net sales increase.
- Organic orders up about 252%: Fourth quarter organic orders rose about 252% from a year earlier and about 117% sequentially. Trailing twelve-month organic orders grew about 81%.
- Backlog reached $15.0 billion: Fourth quarter book-to-bill was about 2.9x, and backlog rose to $15.0 billion, up 109% from a year earlier. The prior release gave third quarter backlog as $9.5 billion.
- Adjusted operating margin rose to 23.2%: Adjusted operating margin was 23.2%, up 170 basis points. Management attributed the gain to volume leverage, productivity and favorable price-cost, with a tariff impact offsetting part of it.
From this 10-K
Vertiv designs, manufactures, sells, installs, maintains and services critical digital infrastructure for data centers, communication networks and commercial and industrial environments, chiefly power and cooling technology. The filing describes it as a global leader in that infrastructure. Its roots go back to the Liebert Corporation, established in 1965 as the industry's first manufacturer of computer room air conditioning; Liebert was acquired by Emerson Electric Co in 1987, folded into Emerson Network Power in 2000 alongside the power transfer switch maker ASCO, and spun off as a standalone business in 2016. It became publicly traded on 7 February 2020 through a business combination with GS Acquisition Holdings Corp, later renamed Vertiv Holdings Co, and its engineering, manufacturing, operations, sales and service locations sit in more than 40 countries.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 10,230 | 8,012 | 6,863 | +27.7% | |
| Cost of revenue | 6,515 | 5,078 | 4,463 | +28.3% | |
| Gross profit | 3,715 | 2,934 | 2,400 | +26.6% | |
| Gross margin | 36.3% | 36.6% | 35.0% | ||
| Research and development | 442 | 368 | 304 | +20.2% | |
| Selling, general and administrative | 1,618 | 1,374 | 1,312 | +17.7% | |
| Operating income | 1,830 | 1,367 | 872 | +33.8% | |
| Operating margin | 17.9% | 17.1% | 12.7% | ||
| Interest expense | 86.1 | 150 | 180 | -42.8% | |
| Pre-tax income | 1,742 | 765 | 534 | +127.6% | |
| Income tax | 409 | 270 | 73.5 | +51.7% | |
| Effective tax rate | 23.5% | 35.2% | 13.8% | ||
| Net income | 1,333 | 496 | 460 | +168.8% | |
| Net margin | 13.0% | 6.2% | 6.7% | ||
| Diluted EPS | $3.41 | $1.28 | $1.19 | +166.4% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,114 | 1,319 | 900 | +60.2% | |
| Capital expenditure | 220 | 167 | 128 | +31.7% | |
| Free cash flow | 1,894 | 1,152 | 773 | +64.3% | |
| Free cash flow margin | 18.5% | 14.4% | 11.3% | ||
| Cash from investing | -1,501 | -202 | -139 | ||
| Cash from financing | -72.3 | -652 | -248 | ||
| Depreciation and amortisation | 309 | 277 | 271 | +11.4% | |
| Share-based compensation | 45.9 | 34.6 | 25.0 | +32.7% | |
| Buybacks | 0.0 | 600 | 0.0 | ||
| Dividends paid | 66.6 | 42.2 | 9.5 | +57.8% | |
| Diluted shares, weighted | 391m | 386m | 386m | +1.1% | |
| Shares outstanding at period end | 383m | 381m | 382m | +0.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 3,941 | 2,434 | 2,015 | +61.9% | |
| Debt | 2,913 | 2,928 | 2,941 | -0.5% | |
| Operating lease liabilities | 245 | 167 | 141 | +46.9% | |
| Other liabilities | 5,113 | 3,603 | 2,902 | +41.9% | |
| Total liabilities and equity | 12,212 | 9,132 | 7,998 | +33.7% | |
| Fixed assets | 922 | 625 | 560 | +47.5% | |
| Goodwill | 2,034 | 1,321 | 1,330 | +53.9% | |
| Intangible assets | 1,895 | 1,487 | 1,673 | +27.4% | |
| Cash and equivalents | 1,728 | 1,228 | 780 | +40.8% | |
| Receivables | 3,109 | 2,363 | 2,118 | +31.6% | |
| Inventory | 1,456 | 1,244 | 884 | +17.0% | |
| Other assets | 1,068 | 864 | 652 | +23.6% | |
| Total assets | 12,212 | 9,132 | 7,998 | +33.7% |
10-K for the year ended 31 December 2025, filed 13 February 2026: the filing.