Verisk Analytics (VRSK) FY2025 results: revenue $3.1 billion, up 6.6% on the year
Verisk Analytics, Inc. (VRSK) reported revenue of $3.1 billion for fiscal 2025, the year ended 31 December 2025, up 6.6% on the year before. Net income was $908 million, down 5.2%, and diluted earnings per share $6.48. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 10 new.
- Revenue rose 5.9% in quarter: Fourth-quarter revenue was $779 million, up 5.9% reported and 5.2% on an OCC basis. Full-year revenue was $3,073 million, up 6.6%, with OCC growth also 6.6%.
- Adjusted EBITDA rose 9.8% in quarter: Fourth-quarter adjusted EBITDA was $437 million, up 9.8%, or 6.2% on an OCC basis. Full-year adjusted EBITDA was $1,727 million, up 9.6%, or 8.5% on an OCC basis.
- Underwriting drove quarterly growth: Underwriting revenue was $556 million in the fourth quarter, up 8.7% reported and 7.2% on an OCC basis. Life and specialty business solutions also contributed.
- Adjusted EBITDA margin widened: Fourth-quarter adjusted EBITDA margin was 56.1%, against 54.1% a year earlier. Full-year margin was 56.2%, against 54.7%. Management credited operating leverage and cost discipline.
- Quarterly free cash flow up 38%: Fourth-quarter operating cash flow was $343 million, up 34.4%. Free cash flow was $276 million, up 38.0%, reflecting higher operating profit, timing of cash payments and interest income.
From this 10-K
Verisk sells data, models and software to insurers, mostly property and casualty insurers, to help them price risk, write policies, settle claims and detect fraud. It operates as one segment, Insurance. The work is sold through annual subscriptions or longer agreements, usually prepaid annually or quarterly, and those arrangements accounted for over 80 percent of what the company took in during 2025. In 2025 its customers included all of the top 100 property and casualty insurance providers in the United States for the lines it serves. The history runs back to 1971, when Insurance Services Office started as a not-for-profit advisory and rating organisation gathering statistical data from insurers and reporting to regulators; Verisk was formed in 2008 as the holding company and the shares began trading on the NASDAQ Global Select Market in October 2009.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 3,073 | 2,882 | 2,681 | +6.6% | |
| Cost of revenue | 926 | 901 | 876 | +2.7% | |
| Gross profit | 2,147 | 1,981 | 1,805 | +8.4% | |
| Gross margin | 69.9% | 68.7% | 67.3% | ||
| Research and development | 40.9 | 35.3 | 36.8 | +15.9% | |
| Selling, general and administrative | 458 | 409 | 392 | +12.1% | |
| Operating income | 1,344 | 1,254 | 1,132 | +7.2% | |
| Operating margin | 43.7% | 43.5% | 42.2% | ||
| Interest expense | 171 | 125 | 116 | +37.2% | |
| Pre-tax income | 1,171 | 1,229 | 1,027 | -4.7% | |
| Income tax | 263 | 278 | 259 | -5.4% | |
| Effective tax rate | 22.5% | 22.6% | 25.2% | ||
| Net income | 908 | 958 | 615 | -5.2% | |
| Net margin | 29.6% | 33.3% | 22.9% | ||
| Diluted EPS | $6.48 | $6.71 | $4.17 | -3.4% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,436 | 1,144 | 1,061 | +25.5% | |
| Capital expenditure | 244 | 224 | 230 | +9.0% | |
| Free cash flow | 1,192 | 920 | 831 | +29.5% | |
| Free cash flow margin | 38.8% | 31.9% | 31.0% | ||
| Cash from investing | -358 | -125 | 2,746 | ||
| Cash from financing | 795 | -1,028 | -3,786 | ||
| Depreciation and amortisation | 259 | 234 | 207 | +11.0% | |
| Share-based compensation | 54.2 | 47.9 | 54.0 | +13.2% | |
| Buybacks | 624 | 1,005 | 2,762 | -37.9% | |
| Dividends paid | 251 | 221 | 197 | +13.5% | |
| Diluted shares, weighted | 140m | 143m | 147m | -1.9% | |
| Shares outstanding at period end | 138m | 140m | 143m | -1.4% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 309 | 100 | 310 | +208.7% | |
| Non-controlling interest | 0.8 | 4.9 | 12.2 | -83.7% | |
| Debt | 4,737 | 3,091 | 2,884 | +53.2% | |
| Operating lease liabilities | 137 | 159 | 196 | -13.7% | |
| Finance lease liabilities | 14.7 | 26.9 | 20.0 | -45.4% | |
| Other liabilities | 997 | 883 | 944 | +12.9% | |
| Total liabilities and equity | 6,196 | 4,265 | 4,366 | +45.3% | |
| Fixed assets | n/a | n/a | 605 | ||
| Goodwill | 1,878 | 1,727 | 1,761 | +8.8% | |
| Intangible assets | 347 | 392 | 472 | -11.7% | |
| Cash and equivalents | 2,178 | 291 | 303 | +648.0% | |
| Receivables | 422 | 434 | 334 | -2.8% | |
| Other assets | 1,370 | 1,420 | 892 | -3.5% | |
| Total assets | 6,196 | 4,265 | 4,366 | +45.3% |
10-K for the year ended 31 December 2025, filed 18 February 2026: the filing.