Open the filing on EDGARVerra Mobility Announces First Quarter 2026 Financial Results
Total revenue of $223.6 million
Net income of $26.7 million
Net cash provided from operations of $40.8 million
Reaffirming fiscal year 2026 guidance
MESA, Ariz., May 6, 2026 /PRNewswire/ - Verra Mobility Corporation (NASDAQ: VRRM), a leading provider of smart mobility technology solutions, announced today the financial results for the first quarter ended March 31, 2026.
“We are pleased with our first quarter performance, which reflects a solid start to 2026. We delivered top-line results in line with expectations, with upside in profitability, while continuing to build momentum across our key growth areas,” said David Roberts, President and CEO, Verra Mobility. “We also saw strong bookings in Government Solutions, reinforcing the long-term value and visibility of that segment. As we look ahead, we are well-positioned for continued growth, supported by a robust pipeline and disciplined execution.”
First Quarter 2026 Financial Highlights
Revenue: Total revenue for the first quarter of 2026 was $223.6 million, an increase of 0.1% compared to $223.3 million for the first quarter of 2025. Service revenue growth was 1%, driven by 4% growth in our Government Solutions segment mostly offset by a 4% decrease from our Commercial Services segment. Government Solutions service revenue growth was driven primarily by $7.5 million in revenue from expansions in speed, red light and bus lane programs outside of the New York City Department of Transportation (“NYCDOT”) contract, partially offset by a $3.4 million decrease in revenue primarily driven by the pricing change, net of installation revenue from new camera installations under the new NYCDOT contract. The decline in Commercial Services revenue was due to lower revenue from our fleet management company (“FMC”) customers due to prior period customer churn. Parking Solutions service revenue increased by $1.0 million compared to the first quarter of 2025, as increased revenue from our software as a service (“SaaS”) product offerings and professional services revenue was offset by a decrease in subscription services revenue related to parking management solutions.
Net income and Diluted Earnings Per Share (“EPS”): Net income for the first quarter of 2026 was $26.7 million, or $0.17 per share, based on 153.7 million diluted weighted average shares outstanding. Net income for the comparable 2025 period was $32.3 million, or $0.20 per share, based on 162.1 million diluted weighted average shares outstanding. The decrease in net income for the first quarter of 2026 was primarily attributable to an increase in operating expenses, decrease in product sales, partially offset by a legal settlement finalized in February 2026, in which the company received ordinary shares of a publicly traded company based in Australia.
Adjusted EPS*: Adjusted EPS for the first quarter of 2026 was $0.25 per share compared to $0.30 per share for the first quarter of 2025.
Adjusted EBITDA*: Adjusted EBITDA was $86.0 million for the first quarter of 2026 compared to $95.4 million for the same period in 2025. Adjusted EBITDA Margin* was 38% and 43% of total revenue for the 2026 and 2025 periods, respectively.
Net Cash Provided from Operations: Cash provided by operating activities decreased by $22.2 million from $63.0 million for the three months ended March 31, 2025 to $40.8 million for the three months ended March 31, 2026. Net income year-over-year decreased by $5.6 million, from $32.3 million in 2025 to $26.7 million in 2026. The aggregate adjustments to reconcile net income to net cash provided by operating activities decreased $7.6 million mainly due to the share-based proceeds acquired from a legal settlement finalized in February 2026, and a decrease in credit loss expense, partially offset by an increase in deferred income taxes and the mark-to-market adjustment on the share-based proceeds. The aggregate changes in operating assets and liabilities decreased by $9.0 million in 2026 compared to the prior year were primarily due to an increase in the net use of working capital, of which the majority was attributable to an increase in unbilled receivables and inventory and a decrease in accrued liabilities, partially offset by a decrease in net accounts receivable and prepaid assets.
Free Cash Flow*: Free Cash Flow was $9.6 million for the first quarter of 2026 compared to $41.7 million for the prior year period. The decline in Free Cash Flow is attributable to the items impacting cash provided by operating activities (as discussed above) and increased capital expenditures in the Government Solutions segment.
*Non-GAAP measure; refer to “Non-GAAP Financial Measures” further below for explanatory notes and a reconciliation to the most directly comparable GAAP measure.
We report our results of operations based on three operating segments:
Commercial Services offers automated toll and violations management and title and registration solutions to rental car companies, fleet management companies and other large fleet owners.
Government Solutions delivers automated safety solutions to municipalities, school districts and government agencies, including services and technology that enable photo enforcement cameras to detect and process traffic violations related to speed, red-light, school bus and city bus lane management.
Parking Solutions provides an integrated suite of parking software, transaction processing and hardware solutions to universities, municipalities, parking operators, healthcare facilities and transportation hubs in the United States and Canada.
First Quarter 2026 Segment Detail
The Commercial Services segment generated total revenue of $97.8 million, a 4% decrease compared to $101.4 million in the same period in 2025. Segment profit was $61.8 million, a 2% decrease from $63.1 million in the prior year period. The decreases in revenue and segment profit compared to the prior year period resulted from lower revenue generated from our FMC customers due to prior period customer churn. The segment profit margin was 63% for the first quarter of 2026 and 62% for the first quarter of 2025. First quarter 2026 segment profit margins benefitted from lower credit loss expense.
The Government Solutions segment generated total revenue of $105.3 million, a 3% increase compared to $101.8 million in the same period in 2025. The increase was due to a 4% increase in service revenue over the prior year period, primarily driven by $7.5 million in revenue from expansions in speed, red light, and bus lane programs outside of NYCDOT, partially offset by a $3.4 million decrease in revenue primarily driven by the pricing change, net of installation revenue from new camera installations under the new NYCDOT contract. In addition, product revenue decreased approximately $0.6 million from the prior year period. The segment profit was $20.8 million in 2026 compared to $29.4 million in the prior year period with segment profit margins of 20% for 2026 and 29% for 2025. The decline in segment profit margins compared to the prior year period was primarily driven by increased costs to support project implementations and the pricing change under the new NYCDOT contract.
The Parking Solutions segment generated total revenue of $20.4 million, a 2% increase compared to $20.0 million in the same period in 2025 which was due primarily to an increase in SaaS product offerings and professional services, partially offset by a decrease in subscription services related to parking management solutions compared to the prior year period. The segment profit was $3.4 million compared to $2.9 million in the prior year period with segment profit margins of 17% for 2026 and 15% for 2025.
Liquidity and Debt: As of March 31, 2026, cash and cash equivalents were $46.9 million and total debt, net was $1,056 million, and we generated $40.8 million in net cash provided by operating activities for the three months ended March 31, 2026.
Net Debt and Net Leverage*: As of March 31, 2026, Net Debt was $1,017 million and Net Leverage was 2.5x, as compared to $971.8 million and 2.3x as of December 31, 2025.
*Non-GAAP measure; refer to “Non-GAAP Financial Measures” further below for explanatory notes and a reconciliation to the most directly comparable GAAP measure.
Share Repurchases
During the first quarter of fiscal year 2026, we paid $50.2 million to repurchase 2,215,800 shares of our Class A common stock through open market transactions, which shares we subsequently retired. As of March 31, 2026, $66.3 million remained available under our share repurchase authorization.
2026 Full Year Guidance
Any guidance that we provide is subject to change as a variety of factors can affect actual operating results. Certain of the factors that may impact our actual operating results are identified below in the safe harbor language included within Forward-Looking Statements of this press release.
We are providing the following forward-looking guidance, which includes Adjusted EBITDA, Adjusted EPS, and Free Cash Flow, all of which are non-GAAP financial measures (defined below).
Based on our first quarter 2026 results and our outlook for the remainder of the year, we are reaffirming 2026 full year guidance for all financial measures.
Total Revenue of $1,020 million to $1,030 million
Adjusted EBITDA of $405 million to $415 million
Adjusted EPS of $1.32 to $1.38
Free Cash Flow of $150 million to $160 million
Underlying Assumptions for 2026 Full Year Guidance
Weighted average fully diluted share count expected to be approximately 155 million shares for the full year 2026
Effective tax rate (including state taxes) is expected to be 28.0% to 29.0%, with approximately $50 million in total cash taxes expected to be paid in 2026. The effective tax rate for non-GAAP adjustments is provided in the Reconciliation of Net Income to Adjusted Net Income and Calculation of Adjusted EPS
Depreciation and amortization expense expected to be approximately $125 million for 2026
Total interest expense, net expected to be approximately $62 million, of which approximately $60 million is expected to be net cash interest paid
Change in working capital (change in operating assets and liabilities) is expected to result in a use of cash of approximately $20 million for 2026
Capital expenditures (purchases of installation and service parts and property and equipment) are expected to be approximately $125 million for 2026 relating primarily to camera installations and MOSAIC implementation
Successful outcome of ongoing renewal agreement negotiations with one of our significant Commercial Services customers
Conference Call Details
Date: May 6, 2026
Time: 5:00 p.m. Eastern Time
To access this conference call by telephone, register here to receive dial-in numbers and a unique PIN to join the call.
Webcast Information: Available live in the “Investor Relations” section of our website at http://ir.verramobility.com.
A replay of the call will also be made available on the Investor Relations website. A copy of the earnings call presentation will be available on the Investor Relations section of our website.
About Verra Mobility
Verra Mobility Corporation (NASDAQ: VRRM) is a leading provider of smart mobility technology solutions that make transportation safer, smarter, and more connected. The company sits at the center of the mobility ecosystem, bringing together vehicles, hardware, software, data, and people to enable safe, efficient solutions for customers globally. Verra Mobility’s transportation safety systems and parking management solutions protect lives, improve urban and motorway mobility, and support healthier communities. The company also solves complex payment, utilization, and compliance challenges for fleet owners and rental car companies. Headquartered in Arizona, Verra Mobility operates in the United States, Australia, Europe, and Canada. For more information, please visit www.verramobility.com.
Forward-Looking Statements
Forward-looking statements notice
This press release contains forward-looking statements which address our expected future business and financial performance, and may contain words such as “goal,” “target,” “future,” “estimate,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “project,” “may,” “should,” “will” or similar expressions. Forward-looking statements include statements regarding changes and trends in the market for our products and services, including expected operating results and metrics, such as revenue growth and expected margins; expansion plans and opportunities; expectations relating to the contract with NYCDOT; expectations regarding the outcome of negotiations for long-term renewals with our significant Commercial Services customers; our ability to improve operational efficiencies and generate cost savings; our ability to achieve expected benefits from transformation and strategic initiatives; full year guidance for 2026, including expected total revenue, Adjusted EBITDA, Adjusted EPS, and Free Cash Flow, and the underlying assumptions for the 2026 full-year guidance, including expected weighted average fully diluted share count, effective tax rate and cash taxes, expected depreciation and amortization expenses, expected interest expense, net and total net cash interest, expected change in working capital, expected capital expenditures, and expected operating expenditures; expectations relating to momentum across key growth areas, including bookings in the Government Solutions segment, and our pipeline; our ability to meet our long-term outlook; the expected benefits of our smart mobility platform, including margin expansion impact; and expectations concerning our share repurchase program. Forward-looking statements involve risks and uncertainties, and a number of factors could cause actual results to differ materially from those currently anticipated. These factors include, but are not limited to, the impact of negative industry and macroeconomic conditions, including the impact of government actions and regulations, such as tariffs, trade protection measures, military conflicts, or a government shutdown, on our customers or Verra Mobility; customer concentration in our Commercial Services and Government Solutions segments, including risks impacting such segments such as travel demand and legislation, and the risk of losing a customer; risks related to our contract with NYCDOT, which comprises a material portion of our revenue; risks associated with the renewal of Commercial Services customer agreements, including risks related to the ongoing renewal negotiations with one of our significant Commercial Services customers; risks and uncertainties related to our government contracts, including legislative changes, termination rights, delays in payments, audits, and investigations; decreases in the prevalence or political acceptance of, or an increase in governmental restrictions regarding, automated and other similar methods of photo enforcement, parking solutions, or the use of tolling; our ability to successfully implement our acquisition strategy or integrate acquisitions; failures in or breaches of our networks or systems, including as a result of cyber-attacks or other incidents; risks and uncertainties related to our international operations and our ability to develop and successfully market new products and technologies into new markets; our failure to acquire necessary intellectual property or adequately protect our intellectual property; our ability to manage our substantial level of indebtedness; our ability to maintain effective internal controls over financial reporting; our ability to properly perform under our contracts and otherwise satisfy our customers; risks associated with the use of artificial intelligence and related tools; decreased interest in outsourcing from our customers; our ability to keep up with technological developments and changing customer preferences; our ability to compete in a highly competitive and rapidly evolving market; risks and uncertainties related to our share repurchase program; risks and uncertainties related to litigation and other disputes and regulatory investigations; our reliance on specialized third-party providers; and other risks and uncertainties indicated from time to time in documents we filed or will file with the Securities and Exchange Commission (the “SEC”). In addition, no assurance can be given that any plan, initiative, projection, goal, commitment, expectation, or prospect set forth in this press release can or will be achieved. This press release should be read in conjunction with the information included in our other press releases, reports, and other filings with the SEC. Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings, including our 2025 Annual Report on Form 10-K and first quarter 2026 Quarterly Report on Form 10-Q. These forward-looking statements speak only as of the date of this press release and except to the extent required by applicable law, we do not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments, or otherwise. Understanding the information contained in these filings is important in order to fully understand our reported financial results and our business outlook for future periods.
Additional Information
We periodically provide information for investors on our corporate website, www.verramobility.com, and our investor relations website, ir.verramobility.com.
We intend to use our website including our quarterly earnings presentation as a means of disclosing material non-public information, additional financial and operating metrics and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our website, in addition to following our press releases, SEC filings, public conference calls, webcasts, and social media. In addition, you may enroll to automatically receive e-mail alerts and other information about our company by visiting “Email Alerts” under the “Investor Resources” section of the “Investors” portion of our website.
Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we also disclose certain non-GAAP financial information in this press release. These financial measures are not recognized measures under GAAP and are not intended to be, and should not be, considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. EBITDA, Adjusted EBITDA, Free Cash Flow, Adjusted Net Income, Adjusted EPS, Adjusted EBITDA Margin, Net Debt, and Net Leverage are non-GAAP financial measures as defined by SEC rules. These non-GAAP financial measures may be determined or calculated differently by other companies. As a result, they may not be comparable to similarly titled performance measures presented by other companies. Reconciliations of these non-GAAP measurements to the most directly comparable GAAP financial measurements have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliations.
We are not providing a quantitative reconciliation of Adjusted EBITDA, Adjusted EPS, or Free Cash Flow which are included in our 2026 financial guidance above, in reliance on the “unreasonable efforts” exception for forward-looking non-GAAP measures set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated without unreasonable effort and expense. In this regard, we are unable to provide a reconciliation of forward-looking Adjusted EBITDA to GAAP net income, Adjusted EPS to net income per share and Free Cash Flow to net cash provided by operating activities, due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. Due to the uncertainty of estimates and assumptions used in preparing forward-looking non-GAAP measures, we caution investors that actual results could differ materially from these non-GAAP financial projections.
We use the non-GAAP metrics EBITDA, Adjusted EBITDA, Free Cash Flow, Adjusted Net Income, Adjusted EPS, and Adjusted EBITDA Margin to measure our performance from period to period, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. We use the non-GAAP metrics Free Cash Flow in connection with managing the business and we use the non-GAAP metrics “Net Debt” and “Net Leverage” to understand our overall leverage position and to evaluate capital allocation decisions. In addition, we also believe that these non-GAAP measures provide useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance, liquidity, and leverage relative to other periods. These non-GAAP measures have certain limitations as analytical tools and should not be used as substitutes for net income, cash flows from operations, earnings per share, other consolidated income, cash flow, or debt data prepared in accordance with GAAP.
EBITDA and Adjusted EBITDA
We define “EBITDA” as net income adjusted to exclude interest expense, net, income taxes, depreciation and amortization. “Adjusted EBITDA” further excludes certain non-cash expenses and non-recurring items.
Free Cash Flow
We define “Free Cash Flow” as net cash flow provided by operating activities less purchases of installation and service parts and property and equipment.
Adjusted Net Income
We define “Adjusted Net Income” as net income adjusted to exclude amortization of intangibles and certain non-cash or non-recurring expenses such as loss on extinguishment of debt, among other items.
Adjusted EPS
We define “Adjusted EPS” as Adjusted Net Income divided by the diluted weighted average shares for the period.
Adjusted EBITDA Margin
We define “Adjusted EBITDA Margin” as Adjusted EBITDA as a percentage of total revenue.
Net Debt
We define “Net Debt” as total debt, net excluding original issue discounts and unamortized deferred financing costs, less cash and cash equivalents.
Net Leverage
We define “Net Leverage” as Net Debt divided by the trailing twelve months Adjusted EBITDA as of the current quarter-end.
Additional Metrics
Recurring Revenue or Recurring Service Revenue
We define “Recurring Revenue” or “Recurring Service Revenue” as all revenue other than product sales for each of our segments, as we typically generate revenue on a recurring monthly basis under long-term contracts with our customers. This includes our Commercial Services segment where we generate service revenue through processing of tolls, violations, and titles and registrations.
VERRA MOBILITY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
| (In thousands, except per share data) | March 31, 2026 | December 31, 2025 |
| Assets | | |
| Current assets: | | |
| Cash and cash equivalents | $46,894 | $65,272 |
| Restricted cash | 3,212 | 3,046 |
| Accounts receivable (net of allowance for credit losses of $20.0 million and $23.0 million at March 31, 2026 and December 31, 2025, respectively) | 221,865 | 234,288 |
| Unbilled receivables | 82,687 | 56,100 |
| Inventory | 27,642 | 20,662 |
| Prepaid expenses and other current assets | 56,568 | 61,534 |
| Total current assets | 438,868 | 440,902 |
| Installation and service parts, net | 31,584 | 27,081 |
| Property and equipment, net | 225,879 | 208,703 |
| Operating lease assets | 43,777 | 36,359 |
| Intangible assets, net | 153,366 | 168,641 |
| Goodwill | 741,172 | 741,610 |
| Other non-current assets | 21,352 | 22,366 |
| Total assets | $1,655,998 | $1,645,662 |
| Liabilities and Stockholders' Equity | | |
| Current liabilities: | | |
| Accounts payable | $114,258 | $101,813 |
| Deferred revenue | 24,428 | 26,650 |
| Accrued liabilities | 53,868 | 69,851 |
| Tax receivable agreement liability, current portion | 5,257 | 5,257 |
| Current portion of debt | 34,130 | 6,888 |
| Total current liabilities | 231,941 | 210,459 |
| Debt, net of current portion | 1,021,487 | 1,021,157 |
| Operating lease liabilities, net of current portion | 39,484 | 31,338 |
| Tax receivable agreement liability, net of current portion | 38,418 | 38,418 |
| Asset retirement obligations | 18,581 | 17,789 |
| Deferred tax liabilities, net | 15,883 | 16,341 |
| Other long-term liabilities | 18,204 | 17,200 |
| Total liabilities | 1,383,998 | 1,352,702 |
| Commitments and contingencies | | |
| Stockholders' equity | | |
| Preferred stock, $0.0001 par value | - | - |
| Class A common stock, $0.0001 par value | 15 | 15 |
| Additional paid-in capital | 541,507 | 547,274 |
| Accumulated deficit | (259,946) | (243,759) |
| Accumulated other comprehensive loss | (9,576) | (10,570) |
| Total stockholders' equity | 272,000 | 292,960 |
| Total liabilities and stockholders' equity | $1,655,998 | $1,645,662 |
VERRA MOBILITY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
| Three Months Ended March 31, |
|---|
| (In thousands, except per share data) | 2026 | 2025 |
| Service revenue | $213,392 | $211,902 |
| Product sales | 10,176 | 11,352 |
| Total revenue | 223,568 | 223,254 |
| Cost of service revenue, excluding depreciation and amortization | 7,391 | 4,783 |
| Cost of product sales | 8,290 | 8,032 |
| Operating expenses | 85,943 | 73,739 |
| Selling, general and administrative expenses | 40,853 | 51,501 |
| Depreciation, amortization and (gain) loss on disposal of assets, net | 29,291 | 27,814 |
| Total costs and expenses | 171,768 | 165,869 |
| Income from operations | 51,800 | 57,385 |
| Interest expense, net | 15,407 | 16,636 |
| Loss on extinguishment of debt | - | 25 |
| Other income, net | (4,094) | (4,109) |
| Total other expenses | 11,313 | 12,552 |
| Income before income taxes | 40,487 | 44,833 |
| Income tax provision | 13,743 | 12,494 |
| Net income | $26,744 | $32,339 |
| Other comprehensive income: | | |
| Change in foreign currency translation adjustment | 994 | 2,127 |
| Total comprehensive income | $27,738 | $34,466 |
| Net income per share: | | |
| Basic | $0.18 | $0.20 |
| Diluted | $0.17 | $0.20 |
| Weighted average shares outstanding: | | |
| Basic | 151,847 | 159,544 |
| Diluted | 153,689 | 162,066 |
VERRA MOBILITY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months Ended March 31, |
|---|
| ($ in thousands) | 2026 | 2025 |
| Cash Flows from Operating Activities: | | |
| Net income | $26,744 | $32,339 |
| Adjustments to reconcile net income to net cash provided by operating activities: | | |
| Depreciation and amortization | 29,225 | 27,490 |
| Amortization of deferred financing costs and discounts | 563 | 932 |
| Loss on extinguishment of debt | - | 25 |
| Share-based proceeds acquired from legal settlement | (7,865) | - |
| Unrealized loss on remeasurement of share-based proceeds | 1,508 | - |
| Credit loss expense | 2,635 | 8,115 |
| Deferred income taxes | 2,016 | (1,480) |
| Stock-based compensation | 6,952 | 6,456 |
| Other | 152 | 1,227 |
| Changes in operating assets and liabilities: | | |
| Accounts receivable | 9,877 | (13,541) |
| Unbilled receivables | (26,221) | 1,508 |
| Inventory | (8,197) | 237 |
| Prepaid expenses and other assets | 11,255 | 4,777 |
| Deferred revenue | (2,314) | (3,161) |
| Accounts payable and other current liabilities | (5,543) | (2,085) |
| Other liabilities | 54 | 126 |
| Net cash provided by operating activities | 40,841 | 62,965 |
| Cash Flows from Investing Activities: | | |
| Purchases of installation and service parts and property and equipment | (31,199) | (21,243) |
| Cash proceeds from the sale of assets | 112 | 24 |
| Net cash used in investing activities | (31,087) | (21,219) |
| Cash Flows from Financing Activities: | | |
| Borrowings on Amended Revolver | 48,500 | - |
| Repayment on Amended Revolver | (22,500) | - |
| Repayment of term loan debt | (1,722) | (2,255) |
| Equipment financing arrangements | 2,869 | - |
| Payment of debt issuance costs | (579) | (43) |
| Share repurchases and retirement | (50,237) | - |
| Proceeds from the exercise of stock options | 336 | 170 |
| Payment of employee tax withholding related to RSUs and PSUs vesting | (5,248) | (6,606) |
| Net cash used in financing activities | (28,581) | (8,734) |
| Effect of exchange rate changes on cash and cash equivalents | 615 | 365 |
| Net (decrease) increase in cash, cash equivalents and restricted cash | (18,212) | 33,377 |
| Cash, cash equivalents and restricted cash - beginning of period | 68,318 | 81,154 |
| Cash, cash equivalents and restricted cash - end of period | $50,106 | $114,531 |
VERRA MOBILITY CORPORATION
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (Unaudited)
| Three Months Ended March 31, |
|---|
| ($ in thousands) | 2026 | 2025 |
| Net income | $26,744 | $32,339 |
| Interest expense, net | 15,407 | 16,636 |
| Income tax provision | 13,743 | 12,494 |
| Depreciation and amortization | 29,225 | 27,490 |
| EBITDA | 85,119 | 88,959 |
| Transformation expenses | 4,193 | - |
| Legal accrual/settlement | (10,278) | - |
| Loss on extinguishment of debt | - | 25 |
| Stock-based compensation (iii) | 6,952 | 6,456 |
| Adjusted EBITDA | $85,986 | $95,440 |
| Adjusted EBITDA Margin | 38% | 43% |
| Revenue | 223,568 | 223,254 |
(i) Transformation expenses for the three months ended March 31, 2026 consist of severance and other employee separation costs.
This relates to a legal settlement finalized in the first quarter of 2026 in the form of cash and equity securities, an adjustment relating to the equity securities to remeasure to fair value at the end of the reporting period, and directly associated legal costs incurred during the quarter.
Stock-based compensation represents the non-cash charge related to the issuance of awards under the Verra Mobility Corporation Amended and Restated 2018 Equity Incentive Plan.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW (Unaudited)
| Three Months Ended March 31, |
|---|
| ($ in thousands) | 2026 | 2025 |
| Net cash provided by operating activities | $40,841 | $62,965 |
| Purchases of installation and service parts and property and equipment | (31,199) | (21,243) |
| Free Cash Flow | $9,642 | $41,722 |
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND CALCULATION OF ADJUSTED EPS (Unaudited)
| Three Months Ended March 31, |
|---|
| (In thousands, except per share data) | 2026 | 2025 |
| Net income | $26,744 | $32,339 |
| Amortization of intangibles | 15,598 | 16,697 |
| Transformation expenses | 4,193 | - |
| Legal accrual/settlement | (10,278) | - |
| Loss on extinguishment of debt | - | 25 |
| Stock-based compensation (iii) | 6,952 | 6,456 |
| Total adjustments before income tax effect | 16,465 | 23,178 |
| Income tax effect on adjustments | (4,610) | (6,714) |
| Total adjustments after income tax effect | 11,855 | 16,464 |
| Adjusted Net Income | $38,599 | $48,803 |
| Adjusted EPS | $0.25 | $0.30 |
| Diluted weighted average shares outstanding | 153,689 | 162,066 |
| Annual estimated effective income tax rate | 28% | 29% |
(i) Transformation expenses for the three months ended March 31, 2026 consist of severance and other employee separation costs.
This relates to a legal settlement finalized in the first quarter of 2026 in the form of cash and equity securities, an adjustment related to the equity securities to remeasure to fair value at the end of the reporting period, and directly associated legal costs incurred during the quarter.
Stock-based compensation represents the non-cash charge related to the issuance of awards under the Verra Mobility Corporation Amended and Restated 2018 Equity Incentive Plan.
(iv)
The annual estimated effective tax rate used above excludes discrete items as they do not impact taxable income. This rate differs from the period-to-date effective tax rate used on our condensed consolidated statements of operations which includes the discrete items.
RECONCILIATION OF TOTAL DEBT, NET TO NET DEBT AND NET LEVERAGE (Unaudited)
| ($ in thousands) | March 31, 2026 | December 31, 2025 |
| Total debt, net | $1,055,617 | $1,028,045 |
| Original issue discounts | 2,111 | 2,193 |
| Unamortized deferred financing costs | 6,501 | 6,844 |
| Total debt, excluding original issue discounts and unamortized deferred financing costs | 1,064,229 | 1,037,082 |
| Cash and cash equivalents | (46,894) | (65,272) |
| Net Debt | $1,017,335 | $971,810 |
| Net Leverage | 2.5x | 2.3x |
| Trailing twelve months adjusted EBITDA | 406,450 | 415,905 |
(i) Trailing Twelve Months or “TTM” refers to the trailing four quarters and is calculated by adding the sum of the current quarter’s and the prior three quarters’ being measured.
QUARTERLY RESULTS AND RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
| ($ in millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | TTM 2025 | Q1 2026 | TTM 2026 |
| Net income | $32.3 | $38.6 | $46.8 | $18.9 | $136.6 | $26.7 | $131.0 |
| Interest expense, net | 16.6 | 16.6 | 16.4 | 15.0 | 64.6 | 15.4 | 63.4 |
| Income tax provision | 12.5 | 14.0 | 17.8 | 14.0 | 58.3 | 13.7 | 59.5 |
| Depreciation and amortization | 27.6 | 29.1 | 28.6 | 28.9 | 114.2 | 29.3 | 115.9 |
| EBITDA | 89.0 | 98.3 | 109.6 | 76.8 | 373.7 | 85.1 | 369.8 |
| Transaction and other related expenses | - | 1.1 | - | 6.3 | 7.4 | - | 7.4 |
| Transformation expenses | - | (1.4) | 0.2 | 10.3 | 9.1 | 4.2 | 13.3 |
| Legal accrual/settlement (iii) | - | - | (1.5) | - | (1.5) | (10.3) | (11.8) |
| Loss on extinguishment of debt | - | - | - | 1.3 | 1.3 | - | 1.3 |
| Tax receivable agreement liability adjustment | - | - | - | 0.7 | 0.7 | - | 0.7 |
| Stock-based compensation | 6.4 | 7.3 | 5.0 | 6.5 | 25.2 | 7.0 | 25.8 |
| Adjusted EBITDA | $95.4 | $105.3 | $113.3 | $101.9 | $415.9 | $86.0 | $406.5 |
(i) Transaction and other related expenses for the periods presented primarily related to deal costs incurred for potential acquisitions and debt modification costs related to the 2025 refinancing on our first lien term loan
Transformation expenses for the three months ended March 31, 2026 consist of severance and other employee separation costs. Transformation expenses for the periods in 2025 primarily consist of expenses related to exit activities initiated during the fourth quarter in addition to a non-cash benefit in relation to a building lease for the full year.
This relates to a legal settlement finalized in the first quarter of 2026 in the form of cash and equity securities, an adjustment related to the equity securities to remeasure to fair value at the end of the reporting period, and directly associated legal costs incurred during the quarter. For the periods in 2025 this item relates to adjustments to loss contingencies.
(iv)
Stock-based compensation represents the non-cash charge related to the issuance of awards under the Verra Mobility Corporation Amended and Restated 2018 Equity Incentive Plan.
Contacts
Mark Zindler mark.zindler@verramobility.com