Vornado Realty Trust (VNO) FY2025 results: revenue $1.8 billion, up 1.3% on the year
Vornado Realty Trust (VNO) reported revenue of $1.8 billion for fiscal 2025, the year ended 31 December 2025, up 1.3% on the year before. Net income was $905 million, up 1185.7%, and diluted earnings per share $4.20. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 1 lowered, 1 new, 1 kept.
- Quarterly FFO per share fell year on year: Fourth-quarter FFO as adjusted was $0.55 per diluted share against $0.61 a year earlier; reported FFO was $0.56 against $0.58. Net income to common shareholders was $601,000, or $0.00 per diluted share.
- Full-year net income lifted by one-off gains: Full-year net income to common shareholders was $4.20 per diluted share, mainly from the 770 Broadway master lease gain, a $76,162,000 gain on the 666 Fifth condominium sale to UNIQLO, and a $17,240,000 PENN 1 accrual reversal.
- Total same-store NOI rose year on year: Same store NOI at share was $260,577,000 for the quarter, up 5.0% on the prior-year quarter; the cash basis measure fell 8.3%. For the full year, same store NOI at share rose 5.4%.
- Full-year New York office leasing: For 2025, New York office leased 3,742,000 square feet, including 1,104,000 square feet of second generation relet space, at initial rent of $97.86 and a weighted average lease term of 11.3 years.
- PENN 1 ground rent reset and accrual reversal: An April 2025 arbitration panel set PENN 1 annual ground rent at $15,000,000 or $20,220,000, depending on litigation. The company reversed $17,240,000 of accrued rent in 2025, having accrued $26,205,000 a year.
From this 10-K
Vornado Realty Trust is a REIT that owns office, retail and residential property, mainly in Manhattan. It holds substantially all of its property interests through its Operating Partnership, a Delaware limited partnership, of which it is the sole general partner and owned approximately 91.3% of the common limited partnership interest at December 31, 2025. It reports two segments, New York and Other.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,810 | 1,788 | 1,811 | +1.3% | |
| Operating income | 259 | n/a | n/a | ||
| Operating margin | 14.3% | n/a | n/a | ||
| Pre-tax income | 951 | 42.8 | 62.1 | +2,119.0% | |
| Income tax | 13.5 | 22.7 | 29.2 | -40.6% | |
| Effective tax rate | 1.4% | 53.0% | 47.0% | ||
| Net income | 905 | 70.4 | 105 | +1,185.7% | |
| Net margin | 50.0% | 3.9% | 5.8% | ||
| Diluted EPS | $4.20 | $0.04 | $0.23 | +10,400.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,258 | 538 | 648 | +134.0% | |
| Capital expenditure | 297 | 0.0 | 33.1 | ||
| Free cash flow | 962 | 538 | 615 | +78.8% | |
| Free cash flow margin | 53.1% | 30.1% | 34.0% | ||
| Cash from investing | 116 | -597 | -129 | ||
| Cash from financing | -1,346 | -252 | -279 | ||
| Depreciation and amortisation | 481 | 469 | 458 | +2.6% | |
| Share-based compensation | 25.5 | 30.2 | 43.2 | -15.6% | |
| Buybacks | 51.0 | 0.0 | 29.2 | ||
| Dividends paid | 141 | 141 | 129 | +0.1% | |
| Dividend per share | $0.74 | $0.74 | $0.68 | 0.0% | |
| Diluted shares, weighted | 201m | 197m | 192m | +2.2% | |
| Shares outstanding at period end | 191m | 191m | 190m | -0.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 5,987 | 5,158 | 5,509 | +16.1% | |
| Non-controlling interest | 170 | 179 | 196 | -5.1% | |
| Redeemable equity | 648 | 835 | 638 | -22.4% | |
| Debt | 7,186 | 8,243 | 8,251 | -12.8% | |
| Other liabilities | 1,531 | 1,584 | 1,592 | -3.3% | |
| Total liabilities and equity | 15,521 | 15,999 | 16,188 | -3.0% | |
| Intangible assets | 111 | 118 | 127 | -6.4% | |
| Investments | n/a | n/a | 0.0 | ||
| Cash and equivalents | 841 | 734 | 997 | +14.6% | |
| Other assets | 14,570 | 15,146 | 15,064 | -3.8% | |
| Total assets | 15,521 | 15,999 | 16,188 | -3.0% |
10-K for the year ended 31 December 2025, filed 9 February 2026: the filing.