greeksoup/ stock research

Vericel (VCEL) FY2022 results: revenue $164 million, up 5.2% on the year

Vericel Corp. (VCEL) reported revenue of $164 million for fiscal 2022, the year ended 31 December 2022, up 5.2% on the year before. Net income was -$17 million, and diluted earnings per share $-0.35. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$164 million
+5.2% on the year
FY2015FY2022
Operating margin
-10.4%
-5.0% a year earlier
FY2015FY2022
Net income
-$17 million
FY2015FY2022
Diluted EPS
-$0.35
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue164156124+5.2%
Cost of revenue54.650.240.0+8.8%
Gross profit11010684.2+3.5%
Gross margin66.8%67.9%67.8%
Research and development19.916.313.0+22.4%
Selling, general and administrative10797.668.8+9.5%
Operating income-17.1-7.92.4
Operating margin-10.4%-5.0%1.9%
Interest expense0.40.00.0+9,050.0%
Pre-tax income-16.0-7.63.0
Income tax0.7-0.10.2
Effective tax raten/an/a5.9%
Net income-16.7-7.52.9
Net margin-10.2%-4.8%2.3%
Diluted EPS-$0.35-$0.16$0.06
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow17.729.017.6-39.1%
Capital expenditure7.67.92.6-4.0%
Free cash flow10.121.114.9-52.2%
Free cash flow margin6.1%13.5%12.0%
Cash from investing-36.2-3.5-17.2
Cash from financing1.09.26.4-88.6%
Depreciation and amortisation4.03.02.4+34.3%
Share-based compensation37.234.313.8+8.3%
Diluted shares, weighted47m46m47m+1.4%
Shares outstanding at period end47m47m46m+0.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity192170134+12.8%
Debt0.00.00.0
Operating lease liabilities43.347.148.8-8.2%
Finance lease liabilities0.00.00.1
Other liabilities37.526.122.5+43.8%
Total liabilities and equity273244206+12.0%
Intangible assets7.50.0n/a
Investments88.460.866.3+45.6%
Cash and equivalents51.168.333.6-25.3%
Receivables46.537.434.5+24.3%
Inventory16.013.49.4+19.5%
Other assets63.563.861.8-0.5%
Total assets273244206+12.0%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.