greeksoup/ stock research
Stock research / United States / VAC · Real Estate Agents & Managers (For Others) · NYSE

Marriott Vacations Worldwide Corp. (VAC)

Compare with another name

Marriott Vacations Worldwide Corp. (VAC) reported revenue of $1.3 billion for Q2 FY2026, the quarter ended 30 June 2026, up 5.9% on the same quarter a year earlier. Net income was $77 million, up 11.6% on the year, and diluted earnings per share $2.12. The figures are the company's own, from the 10-Q it filed with the SEC on 6 August 2026.

Revenue$1.3 billionup 5.9%
Net income$77 millionup 11.6%
Diluted EPS$2.12
QuarterQ2 FY2026ended 30 June 2026

Marriott Vacations Worldwide (VAC) in brief

Marriott Vacations Worldwide (VAC) reported revenue of $5.0 billion for fiscal 2025, the year ended 31 December 2025, up 1.3% on the year before.
Read moreNet loss was $308 million and the diluted loss per share $8.84. Revenue was $5.0 billion in fiscal 2024, $4.7 billion in fiscal 2023, $4.7 billion in fiscal 2022 and $3.9 billion in fiscal 2021. Net income in the same years was $218 million, $254 million, $391 million and $49 million. Over the twelve months to 30 June 2026, Marriott Vacations Worldwide reported revenue of $5.2 billion and net loss of $334 million. Revenue grew 11.8% a year, compounded, over the five years to fiscal 2025. Marriott Vacations Worldwide declared $3.19 a share in dividends over the last four quarters and had 34 million shares outstanding at the latest filed count. At the close of 9 October 2026 the market cap of Marriott Vacations Worldwide was $3.6 billion.

Ratios

From the filings

ROE-16.2%
ROCE-3.4%
Operating margin-3.3%
Net margin-6.5%
FCF margin1.9%
Interest covern/a
Debt to equity1.42
Cash conversionn/a
Share count, 1 year-0.6%
Sales CAGR, 3 years2.6%
Profit CAGR, 3 yearsn/a
EPS, TTMn/a

At the close of 9 October 2026

Price$105.28
Market cap$3.6 billion
Stock P/En/a
Price to book1.76
EV / EBITDAn/a
Dividend yield3.0%
Market cap / sales0.70
52-week high$124.75
52-week low$45.49
Price, 1 year62.4%
Price CAGR, 3 years2.5%
Price CAGR, 5 years-7.9%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on the borrowings Marriott Vacations Worldwide Corp. reports under its own heading, which is the only one it files; lease liabilities are separate lines. Nothing here is a valuation or a view.
VACgreeksoup.ai
Daily prices to 9 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on VAC

Filings19 in twelve months: 11 current reports (8-K), about 8 regulation FD disclosure; 7 officer or director change; 4 results of operations; 1 shareholder vote
Planned insider sales3 Form 144 notices in twelve months, $87.2 million; latest 19 August 2026
Options tapeput/call 0.45 by open interest at the 9 October 2026 close; the straddle prices a 3.9% move to 16 October 2026
13F holders4 of the followed funds hold it; largest Geode Capital Management; 9 Schedule 13D or 13G filings in twelve months
Insider trading2 sales and 15 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest2.0 million shares short, 4.54 days to cover at 30 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,1861,1941,1951,1401,3051,3271,2001,2461,2631,3231,2571,320
Operating income10510213710214810312911233.0-45188.0161
Operating margin9%9%11%9%11%8%11%9%3%-34%7%12%
Net income42.035.047.037.084.050.056.069.0-2.0-43122.077.0
Net margin4%3%4%3%6%4%5%6%-0%-33%2%6%
Diluted EPS$1.09$0.96$1.22$0.98$2.12$1.29$1.46$1.77-$0.07n/a$0.64$2.12
Operating cash flow12283.03.030.072.01008.0-48.062.06.0-4.080.0
Capital expenditure29.026.016.013.014.014.014.020.011.012.08.014.0
Free cash flow93.057.0-13.017.058.086.0-6.0-68.051.0-6.0-12.066.0
Buybacks86.038.024.012.09.011.036.00.00.025.00.00.0
Dividends paid0.026.054.027.00.026.055.028.027.00.055.027.0
Shares outstanding36m35m35m35m35m35m35m35m35m34m34m34m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019 †FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue1,7162,0672,0002,1832,9684,2592,8863,8904,6564,7274,9675,0325,163
Operating income156225200246267458-98.0450784536490-177-169
Operating margin9.1%10.9%10.0%11.3%9.0%10.8%-3.4%11.6%16.8%11.3%9.9%-3.5%-3.3%
Pre-tax income151214198240103225-340127582398306-299n/a
Income tax69.887.076.05.051.083.0-84.074.019114689.08.0-2.0
Effective tax rate46.4%40.7%38.4%2.1%49.5%36.9%n/a58.3%32.8%36.7%29.1%n/an/a
Net income80.812712223555.0138-27549.0391254218-308-334
Net margin4.7%6.1%6.1%10.8%1.9%3.2%-9.5%1.3%8.4%5.4%4.4%-6.1%-6.5%
Diluted EPS$2.33$3.95$4.29$8.49$1.61$3.09-$6.65$1.13$8.77$6.28$5.61-$8.84n/a
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024FY2025Share
latest year
Vacation Ownership4,4684,7304,80595.8%
Exchange & Third-Party Management2622312134.2%
Vacation OwnershipExchange & Third-Party Management
4,730FY20234,961FY20245,018FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019 †FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow29111914114297.038229934352223220528.0144
Capital expenditure15.236.035.026.040.046.041.047.065.011857.057.045.0
Free cash flow27683.010611657.0336258296457114148-29.099.0
Free cash flow margin16.1%4.0%5.3%5.3%1.9%7.9%8.9%7.6%9.8%2.4%3.0%-0.6%1.9%
Cash from investing43.0-63.034.0-38.0-1,40737.0-32.0-21316.0-112-115-70.01.0
Cash from financing-185-259-2061711,433-33123.0-317-486-401-132241-101
Depreciation and amortisationn/an/a21.021.062.0141123146132135146149139
Share-based compensation13.414.014.016.029.033.036.051.039.031.033.038.041.0
Buybacks20420117888.096.046582.078.070128656.061.025.0
Dividends paid8.224.034.038.051.081.045.023.099.0106107110109
Dividend per share$0.25$1.05$1.25$1.45$1.65$1.89$0.54$1.08$2.58$2.92$3.07$3.17$3.19
Diluted shares, weighted35m32m28m28m34m44m41m43m45m44m42m35m38m
Shares outstanding at period end32m30m27m26m46m42m41m42m37m35m35m34m34m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019 †FY2020FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity1,0809768951,0413,4613,0192,6512,9762,4962,3822,4421,9932,057
Non-controlling interest0.00.00.00.05.012.031.010.02.00.0-1.00.00.0
Debtn/an/an/an/an/an/an/a2,6893,0442,8932,9213,3632,929
Other liabilities1,4511,4191,4251,8045,5526,1836,2163,9384,0974,4054,4464,4014,493
Total liabilities and equity2,5312,3952,3202,8459,0189,2148,8989,6139,6399,6809,8089,7579,479
Owned
Fixed assets147289203583951751n/an/an/an/an/an/an/a
Goodwilln/an/an/a0.02,8282,8922,8173,1503,1173,1173,1172,9582,958
Intangible assetsn/an/an/a0.01,1071,027952993911854790711681
Cash and equivalents347177147409231287524342524248197406211
Other assets2,0361,9291,9701,8533,9014,2574,6055,1285,0875,4615,7045,6825,629
Total assets2,5312,3952,3202,8459,0189,2148,8989,6139,6399,6809,8089,7579,479
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded9.3%11.8%2.6%1.7%
Profit growth, compoundedn/an/an/an/a
Return on equity, average5.3%4.3%1.4%-15.5%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Marriott Vacations Worldwide's revenue in fiscal 2025?

Marriott Vacations Worldwide (VAC) reported revenue of $5.0 billion for fiscal 2025, the year ended 31 December 2025, up 1.3% on the year before.

How much did Marriott Vacations Worldwide earn in fiscal 2025?

Net loss was $308 million for fiscal 2025, and the diluted loss per share $8.84.

What is Marriott Vacations Worldwide's market cap?

The market cap of Marriott Vacations Worldwide was $3.6 billion at the close of 9 October 2026.

Does Marriott Vacations Worldwide pay a dividend?

Yes. Marriott Vacations Worldwide declared $3.19 a share in dividends over the four quarters to 30 June 2026.

Peers: Real Estate

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
KE Holdings Inc. BEKE *$20.0 billion46.284.5%2.2%1.2%0.022.0%
Jones Lang Lasalle Inc. JLL$13.8 billion14.3813.4%4.7%11.2%0.220.0%
Terreno Realty Corp. TRNO$7.0 billion17.338.8%41.4%18.0%0.213.2%
Millrose Properties, Inc. MRP$3.7 billion7.798.1%85.1%n/a0.4211.4%
ST JOE Co. JOE$3.7 billion30.4516.1%30.2%28.4%0.480.9%
Marriott Vacations Worldwide Corp. VAC$3.6 billionn/a-16.2%-3.3%1.7%1.423.0%
Curbline Properties Corp. CURB$3.1 billion103.901.4%17.3%54.8%0.292.5%
Cushman & Wakefield Ltd. CWK$2.7 billion40.033.4%4.4%11.0%1.19n/a
Urban Edge Properties UE$2.4 billion35.854.9%n/a7.4%1.233.9%
Getty Realty Corp. GTY$1.7 billion16.988.9%63.8%10.9%0.956.8%
Marcus & Millichap, Inc. MMI$1.1 billion76.412.5%1.2%11.9%0.00n/a
Agnt, Inc. AGNT$622 millionn/a-6.1%-0.3%8.1%0.005.4%
All 17 in Real Estate
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Brookfield Corporation BN *$82.8 billion75.690.8%n/a-12.7%0.090.9%
CBRE Group, Inc. CBRE$37.9 billion30.0015.5%4.5%14.7%0.68n/a
KE Holdings Inc. BEKE *$20.0 billion46.284.5%2.2%1.2%0.022.0%
Invitation Homes Inc. INVH$15.8 billion24.597.3%12.5%6.7%0.944.4%
Jones Lang Lasalle Inc. JLL$13.8 billion14.3813.4%4.7%11.2%0.220.0%
Terreno Realty Corp. TRNO$7.0 billion17.338.8%41.4%18.0%0.213.2%
Millrose Properties, Inc. MRP$3.7 billion7.798.1%85.1%n/a0.4211.4%
ST JOE Co. JOE$3.7 billion30.4516.1%30.2%28.4%0.480.9%
Marriott Vacations Worldwide Corp. VAC$3.6 billionn/a-16.2%-3.3%1.7%1.423.0%
Curbline Properties Corp. CURB$3.1 billion103.901.4%17.3%54.8%0.292.5%
Cushman & Wakefield Ltd. CWK$2.7 billion40.033.4%4.4%11.0%1.19n/a
Urban Edge Properties UE$2.4 billion35.854.9%n/a7.4%1.233.9%
Getty Realty Corp. GTY$1.7 billion16.988.9%63.8%10.9%0.956.8%
Ellington Financial Inc. EFC$1.5 billion7.099.9%37.2%44.8%2.0915.4%
Innovative Industrial Properties Inc. IIPR$1.4 billion11.737.4%51.4%-8.4%0.3314.7%
Marcus & Millichap, Inc. MMI$1.1 billion76.412.5%1.2%11.9%0.00n/a
Agnt, Inc. AGNT$622 millionn/a-6.1%-0.3%8.1%0.005.4%
4 companies share its SEC industry code (Real Estate Agents & Managers (For Others)); the rest are the names nearest in size in its wider industry, Real Estate, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 20266 August 2026EDGAR
10-Q31 March 20265 May 2026EDGAR
10-K31 December 20252 March 2026EDGAR
10-Q30 September 20256 November 2025EDGAR
10-Q30 June 20256 August 2025EDGAR
10-Q31 March 20258 May 2025EDGAR
10-K31 December 202428 February 2025EDGAR
10-Q30 September 20247 November 2024EDGAR
10-Q30 June 20242 August 2024EDGAR
10-Q31 March 20247 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install