greeksoup/ stock research

US Foods Holding (USFD) FY2022 results: revenue $34.1 billion, up 15.5% on the year

US Foods Holding Corp. (USFD) reported revenue of $34.1 billion for fiscal 2022, the year ended 31 December 2022, up 15.5% on the year before. Net income was $265 million, up 61.6%, and diluted earnings per share $1.01. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2023.

Revenue
$34.1 billion
+15.5% on the year
FY2015FY2022
Operating margin
1.7%
1.4% a year earlier
FY2015FY2022
Net income
$265 million
+61.6% on the year
FY2015FY2022
Diluted EPS
$1.01
+87.0% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue34,05729,48722,885+15.5%
Cost of revenue28,56524,83219,166+15.0%
Gross profit5,4924,6553,719+18.0%
Gross margin16.1%15.8%16.3%
Selling, general and administrative4,8864,2203,757+15.8%
Operating income594424-77.0+40.1%
Operating margin1.7%1.4%-0.3%
Interest expense255213238+19.7%
Pre-tax income361214-294+68.7%
Income tax96.050.0-68.0+92.0%
Effective tax rate26.6%23.4%n/a
Net income265164-226+61.6%
Net margin0.8%0.6%-1.0%
Diluted EPS$1.01$0.54-$1.15+87.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow765419413+82.6%
Capital expenditure265274189-3.3%
Free cash flow500145224+244.8%
Free cash flow margin1.5%0.5%1.0%
Cash from investing-255-262-1,110
Cash from financing-447-8371,427
Depreciation and amortisation372378422-1.6%
Share-based compensation45.048.040.0-6.2%
Buybacks14.00.00.0
Diluted shares, weighted226m225m220m+0.4%
Shares outstanding at period end225m223m221m+0.9%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity3,9613,7353,530+6.1%
Debt4,8545,0115,748-3.1%
Operating lease liabilities246244263+0.8%
Finance lease liabilities354220237+60.9%
Other liabilities3,3583,3112,645+1.4%
Total liabilities and equity12,77312,52112,423+2.0%
Fixed assets2,1712,0332,021+6.8%
Goodwill5,6255,6255,6370.0%
Intangible assets785830892-5.4%
Cash and equivalents211148828+42.6%
Receivables1,7051,4691,084+16.1%
Inventory1,6161,6861,273-4.2%
Other assets660730688-9.6%
Total assets12,77312,52112,423+2.0%

10-K for the year ended 31 December 2022, filed 17 February 2023: the filing.