greeksoup/ stock research

Upwork (UPWK) FY2019 results: revenue $301 million, up 18.6% on the year

Upwork, Inc. (UPWK) reported revenue of $301 million for fiscal 2019, the year ended 31 December 2019, up 18.6% on the year before. Net income was -$17 million, and diluted earnings per share $-0.15. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2020.

Revenue
$301 million
+18.6% on the year
FY2016FY2019
Operating margin
-6.2%
-4.6% a year earlier
FY2016FY2019
Net income
-$17 million
FY2016FY2019
Diluted EPS
-$0.15
FY2016FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue301253203+18.6%
Cost of revenue0.981.565.4-98.9%
Gross profit212172137+23.6%
Gross margin70.7%67.8%67.7%
Research and development64.055.545.6+15.4%
Operating income-18.7-11.7-3.1
Operating margin-6.2%-4.6%-1.5%
Interest expense1.32.01.0-35.9%
Pre-tax income-16.6-19.9-4.1
Income tax0.00.0-0.0+86.7%
Net income-16.7-19.9-4.1
Net margin-5.5%-7.9%-2.0%
Diluted EPS-$0.15-$0.38-$0.32
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow1.113.7-4.0-92.3%
Capital expenditure10.83.01.8+258.2%
Free cash flow-9.710.7-5.8
Free cash flow margin-3.2%4.2%-2.9%
Cash from investing-101-6.8-2.3
Cash from financing29.411227.7-73.8%
Depreciation and amortisation5.54.94.2+12.2%
Share-based compensation18.810.46.8+81.4%
Diluted shares, weighted110mn/an/a
Shares outstanding at period end114m106m34m+6.7%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity259244-31.4+6.4%
Redeemable equityn/a0.0166
Debt18.323.933.8-23.5%
Operating lease liabilities21.2n/an/a
Other liabilities147124106+19.0%
Total liabilities and equity446392275+14.0%
Fixed assets21.510.83.5+98.4%
Goodwill1181181180.0%
Intangible assets3.36.08.7-44.5%
Investments85.50.0n/a
Cash and equivalents48.412921.6-62.5%
Receivables30.222.330.8+35.1%
Other assets13910592.4+32.6%
Total assets446392275+14.0%

10-K for the year ended 31 December 2019, filed 2 March 2020: the filing.