Ulta Beauty (ULTA) FY2025 results: revenue $12.4 billion, up 9.7% on the year
Ulta Beauty, Inc. (ULTA) reported revenue of $12.4 billion for fiscal 2025, the year ended 31 January 2026, up 9.7% on the year before. Net income was $1.2 billion, down 4.0%, and diluted earnings per share $25.64. The figures are the company's own, from the 10-K it filed with the SEC on 26 March 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 6 new.
- Net sales grew on comps and Space NK: Fourth quarter net sales rose 11.8% to $3.9 billion. Full-year net sales rose 9.7% to $12.4 billion, both helped by comparable sales, Space NK and new stores.
- Comparable sales rose 5.8% in quarter: Fourth quarter comparable sales rose 5.8%, after 1.5% a year earlier. Full-year comparable sales rose 5.4%, against 0.7%.
- Fourth quarter gross margin edged down: Gross margin was 38.1% against 38.2%. Unfavorable channel mix and store fixed expense deleverage were mostly offset by lower inventory shrink and supply chain efficiencies.
- SG&A rose to 25.7% of sales: Fourth quarter SG&A rose 23.0% to $1.0 billion, or 25.7% of net sales against 23.4%, on corporate overhead, advertising and incentive pay.
- Operating income fell in quarter: Fourth quarter operating income was $476.9 million, against $516.3 million a year earlier. The margin was 12.2% of net sales against 14.8%. Full year was 12.4% against 13.9%.
From this 10-K
Ulta Beauty is an international specialty beauty retailer selling cosmetics, fragrance, skin care, wellness products and hair care, and providing salon services. It was founded in Illinois in 1990, when prestige, mass and salon products were sold through separate channels, and built a specialty retail concept carrying a broad range of brands and price points alongside beauty services. Its target consumer is what the company calls a beauty enthusiast, someone passionate about the category who uses beauty for self-expression, experimentation and self-investment. The U.S. operations make it the largest specialty beauty retailer in the U.S., and it has gone abroad through the Space NK subsidiary in the U.K. and Ireland, a joint venture in Mexico and a franchise in the Middle East.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 12,393 | 11,296 | 11,207 | +9.7% | |
| Cost of revenue | 7,548 | 6,908 | 6,826 | +9.3% | |
| Gross profit | 4,845 | 4,387 | 4,381 | +10.4% | |
| Gross margin | 39.1% | 38.8% | 39.1% | ||
| Selling, general and administrative | 3,296 | 2,809 | 2,695 | +17.4% | |
| Operating income | 1,533 | 1,565 | 1,678 | -2.0% | |
| Operating margin | 12.4% | 13.9% | 15.0% | ||
| Interest expense | 1.8 | n/a | n/a | ||
| Pre-tax income | 1,531 | 1,580 | 1,696 | -3.1% | |
| Income tax | 374 | 379 | 405 | -1.3% | |
| Effective tax rate | 24.4% | 24.0% | 23.9% | ||
| Net income | 1,153 | 1,201 | 1,291 | -4.0% | |
| Net margin | 9.3% | 10.6% | 11.5% | ||
| Diluted EPS | $25.64 | $25.34 | $26.03 | +1.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,503 | 1,339 | 1,476 | +12.3% | |
| Capital expenditure | 435 | 374 | 435 | +16.1% | |
| Free cash flow | 1,068 | 964 | 1,041 | +10.8% | |
| Free cash flow margin | 8.6% | 8.5% | 9.3% | ||
| Cash from investing | -931 | -383 | -441 | ||
| Cash from financing | -851 | -1,019 | -1,006 | ||
| Depreciation and amortisation | 301 | 267 | 244 | +12.6% | |
| Share-based compensation | 37.4 | 42.8 | 48.2 | -12.5% | |
| Buybacks | 901 | 1,003 | 996 | -10.2% | |
| Diluted shares, weighted | 45m | 47m | 50m | -5.1% | |
| Shares outstanding at period end | 44m | 46m | 48m | -3.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,803 | 2,488 | 2,279 | +12.7% | |
| Debt | 62.3 | 0.0 | 0.0 | ||
| Operating lease liabilities | 1,813 | 1,635 | 1,627 | +10.9% | |
| Other liabilities | 2,320 | 1,878 | 1,800 | +23.5% | |
| Total liabilities and equity | 6,999 | 6,002 | 5,707 | +16.6% | |
| Fixed assets | 1,434 | 1,239 | 1,182 | +15.7% | |
| Goodwill | 226 | 10.9 | 10.9 | +1,983.0% | |
| Intangible assets | n/a | 0.2 | 0.5 | ||
| Investments | 70.0 | n/a | n/a | ||
| Cash and equivalents | 424 | 703 | 767 | -39.7% | |
| Receivables | 296 | 223 | 208 | +32.6% | |
| Other assets | 4,548 | 3,825 | 3,539 | +18.9% | |
| Total assets | 6,999 | 6,002 | 5,707 | +16.6% |
10-K for the year ended 31 January 2026, filed 26 March 2026: the filing.