greeksoup/ stock research

Tyson Foods (TSN) FY2025 results: revenue $54.4 billion, up 2.1% on the year

Tyson Foods, Inc. (TSN) reported revenue of $54.4 billion for fiscal 2025, the year ended 27 September 2025, up 2.1% on the year before. Net income was $474 million, down 40.8%, and diluted earnings per share $1.33. The figures are the company's own, from the 10-K it filed with the SEC on 10 November 2025.

Revenue
$54.4 billion
+2.1% on the year
FY2018FY2025
Operating margin
2.0%
2.6% a year earlier
FY2018FY2025
Net income
$474 million
-40.8% on the year
FY2018FY2025
Diluted EPS
$1.33
-40.9% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 raised, 10 new, 2 kept.

  • Fourth-quarter sales rose 2.2%: Sales were $13,860 million, up 2.2% from $13,565 million a year earlier; excluding a $355 million legal accrual reduction, sales rose 4.8%.
  • Adjusted operating income up 19%: Adjusted operating income was $608 million against $512 million, and adjusted operating margin was 4.3% against 3.8%.
  • GAAP operating income fell 70%: GAAP operating income was $158 million against $525 million, and GAAP EPS was $0.13 against $1.00; non-GAAP figures exclude listed items.
  • Full-year adjusted EPS rose 33%: Twelve-month adjusted EPS was $4.12 against $3.10, while GAAP EPS was $1.33 against $2.25; full-year sales were $54,441 million, up 2.1%.
  • Chicken adjusted income rose $101 million: Chicken adjusted operating income was $457 million against $356 million, a 10.4% adjusted margin against 8.4%; sales were $4,411 million.
Read the Q4 FY2025 earnings call summary

From this 10-K

Tyson Foods was founded in 1935 by John W. Tyson and has grown under four generations of family leadership. The filing calls it a world-class food company and a recognized leader in protein, with a portfolio of brands including Tyson, Jimmy Dean, Hillshire Farm, Ball Park, Wright, State Fair, Aidells and ibp. It is headquartered in Springdale, Arkansas and had approximately 133,000 employees, whom it calls team members, on 27 September 2025. Four reportable segments carry the business, Beef, Pork, Chicken and Prepared Foods, with foreign operations in China, Malaysia, Mexico, South Korea, Thailand and the Kingdom of Saudi Arabia reported under International/Other. Products are marketed and sold primarily by its own sales staff to grocery retailers and wholesalers, meat distributors, warehouse club stores, military commissaries, industrial food processors, chain restaurants, live markets, export companies and domestic distributors.

Tyson Foods, Inc., the 10-K for 2025

Tyson Foods was founded in 1935 by John W. Tyson and has grown under four generations of family leadership. The filing calls it a world-class food company and a recognized leader in protein, with a portfolio of brands including Tyson, Jimmy Dean, Hillshire Farm, Ball Park, Wright, State Fair, Aidells and ibp. It is headquartered in Springdale, Arkansas and had approximately 133,000 employees, whom it calls team members, on 27 September 2025. Four reportable segments carry the business, Beef, Pork, Chicken and Prepared Foods, with foreign operations in China, Malaysia, Mexico, South Korea, Thailand and the Kingdom of Saudi Arabia reported under International/Other. Products are marketed and sold primarily by its own sales staff to grocery retailers and wholesalers, meat distributors, warehouse club stores, military commissaries, industrial food processors, chain restaurants, live markets, export companies and domestic distributors.

Beef and pork

Beef processes live fed cattle and fabricates dressed carcasses into primal and sub-primal meat cuts and case-ready products, and it also sells specialty products such as hides, rendered products and variety meats. Pork does the same with live market hogs and takes in a live swine group and related specialty product processing. Both segments market domestically to food retailers, foodservice distributors, restaurant operators, hotel chains and noncommercial foodservice establishments such as schools, healthcare facilities, the military and other food processors, as well as to international export markets, and both include logistics operations to move product through the supply chain. Cattle are bought on the open spot market by the company's own buyers visiting independent feed yards and public auctions, alongside risk-sharing and procurement arrangements with producers; the filing notes that the U.S. cattle market is experiencing limited supply of market-ready cattle. The majority of the live hog supply comes through procurement relationships with independent producers, on purchase agreements of various durations or bought daily, generally a few days before the animals are processed.

Chicken

The chicken operation is fully vertically integrated, covering breeding stock, contract farmers, feed production, processing, further-processing, marketing and transportation of chicken and related specialty products, including animal and pet food ingredients. Value-added products are mainly breaded chicken strips, nuggets, patties and other ready-to-fix or fully cooked chicken parts. The wholly-owned subsidiary Cobb-Vantress supplies poultry breeding stock, and the filing states it is one of the leading poultry breeding stock suppliers in the world; investing in breeding stock research lets the company breed the characteristics it wants into its flocks. Cobb-Vantress has business interests in Argentina, Brazil, China, the Dominican Republic, India, New Zealand, Peru, the Philippines, Spain, Tanzania, Turkey and the United Kingdom.

Prepared Foods

This segment manufactures and markets frozen and refrigerated food products under Jimmy Dean, Hillshire Farm, Ball Park, Wright and State Fair, plus the artisanal brands Aidells and Gallo Salame. The range runs from ready-to-cook and ready-to-eat sandwiches and sandwich components such as flame-grilled hamburgers and Philly steaks to pepperoni, bacon, breakfast sausage, turkey, lunchmeat, hot dogs, flour and corn tortilla products, appetizers, snacks, prepared meals, side dishes, meat dishes, breadsticks and processed meats. Its raw materials are commodity-based, including beef, pork, chicken, turkey, flour, vegetables, cheese, eggs and seasonings, some supplied by the other segments and some bought from numerous suppliers and manufacturers.

Seasons, customers and abroad

Demand for beef, chicken, pork and products such as hot dogs and smoked sausage generally rises through the spring and summer months and other key holiday periods and is softer in winter, while prepared meals, meat dishes, appetizers, bacon and breakfast sausage move the other way. Walmart Inc. accounted for approximately 18.7% of consolidated sales in fiscal 2025, spread across all four segments, and no other single customer or customer group reached 10%. Products were sold in approximately 140 countries and regions in fiscal 2025, with major markets including Canada, Central America, China, the European Union, the United Kingdom, Japan, Mexico, Malaysia, the Middle East, South Korea, Taiwan, Thailand and Vietnam. The filing states that the principal competitive elements are advertising, consumer and trade promotions, price, product safety and quality, brand identification, innovation, breadth and depth of product offerings, availability of products, customer service and credit terms. A separate subsidiary, Tyson New Ventures, invests in companies developing technologies, business models and products for the food industry, including new forms of protein and work on animal welfare, water management and packaging.

From Tyson Foods' annual report on Form 10-K for the year ended 27 September 2025. The filing

Written from the 10-K filed 10 November 2025: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue54,44153,30952,881+2.1%
Cost of revenue50,87949,68250,250+2.4%
Gross profit3,5623,6272,631-1.8%
Gross margin6.5%6.8%5.0%
Research and development126106114+18.9%
Selling, general and administrative2,1212,2182,245-4.4%
Operating income1,0981,409-395-22.1%
Operating margin2.0%2.6%-0.7%
Interest expense449481355-6.7%
Pre-tax income7691,092-678-29.6%
Income tax262270-29.0-3.0%
Effective tax rate34.1%24.7%n/a
Net income474800-648-40.8%
Net margin0.9%1.5%-1.2%
Diluted EPS$1.33$2.25-$1.87-40.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow2,1552,5901,752-16.8%
Capital expenditure9781,1321,939-13.6%
Free cash flow1,1771,458-187-19.3%
Free cash flow margin2.2%2.7%-0.4%
Cash from investing-665-888-2,299
Cash from financing-1,977-58188.0
Depreciation and amortisation1,3501,3881,329-2.7%
Share-based compensation10010161.0-1.0%
Dividends paid697684670+1.9%
Diluted shares, weighted357m356m284m+0.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity18,08518,39018,133-1.7%
Non-controlling interest142124122+14.5%
Debt8,8309,7879,506-9.8%
Operating lease liabilities664521376+27.4%
Finance lease liabilities11390.053.0+25.6%
Other liabilities8,8248,1888,061+7.8%
Total liabilities and equity36,65837,10036,251-1.2%
Fixed assets9,2049,4429,634-2.5%
Goodwill9,4699,8199,878-3.6%
Intangible assets5,6245,8756,098-4.3%
Cash and equivalents1,2291,717573-28.4%
Receivables2,5242,4062,476+4.9%
Inventory5,6815,1955,328+9.4%
Other assets2,9272,6462,264+10.6%
Total assets36,65837,10036,251-1.2%

10-K for the year ended 27 September 2025, filed 10 November 2025: the filing.