Tyson Foods (TSN) FY2025 results: revenue $54.4 billion, up 2.1% on the year
Tyson Foods, Inc. (TSN) reported revenue of $54.4 billion for fiscal 2025, the year ended 27 September 2025, up 2.1% on the year before. Net income was $474 million, down 40.8%, and diluted earnings per share $1.33. The figures are the company's own, from the 10-K it filed with the SEC on 10 November 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 10 new, 2 kept.
- Fourth-quarter sales rose 2.2%: Sales were $13,860 million, up 2.2% from $13,565 million a year earlier; excluding a $355 million legal accrual reduction, sales rose 4.8%.
- Adjusted operating income up 19%: Adjusted operating income was $608 million against $512 million, and adjusted operating margin was 4.3% against 3.8%.
- GAAP operating income fell 70%: GAAP operating income was $158 million against $525 million, and GAAP EPS was $0.13 against $1.00; non-GAAP figures exclude listed items.
- Full-year adjusted EPS rose 33%: Twelve-month adjusted EPS was $4.12 against $3.10, while GAAP EPS was $1.33 against $2.25; full-year sales were $54,441 million, up 2.1%.
- Chicken adjusted income rose $101 million: Chicken adjusted operating income was $457 million against $356 million, a 10.4% adjusted margin against 8.4%; sales were $4,411 million.
From this 10-K
Tyson Foods was founded in 1935 by John W. Tyson and has grown under four generations of family leadership. The filing calls it a world-class food company and a recognized leader in protein, with a portfolio of brands including Tyson, Jimmy Dean, Hillshire Farm, Ball Park, Wright, State Fair, Aidells and ibp. It is headquartered in Springdale, Arkansas and had approximately 133,000 employees, whom it calls team members, on 27 September 2025. Four reportable segments carry the business, Beef, Pork, Chicken and Prepared Foods, with foreign operations in China, Malaysia, Mexico, South Korea, Thailand and the Kingdom of Saudi Arabia reported under International/Other. Products are marketed and sold primarily by its own sales staff to grocery retailers and wholesalers, meat distributors, warehouse club stores, military commissaries, industrial food processors, chain restaurants, live markets, export companies and domestic distributors.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 54,441 | 53,309 | 52,881 | +2.1% | |
| Cost of revenue | 50,879 | 49,682 | 50,250 | +2.4% | |
| Gross profit | 3,562 | 3,627 | 2,631 | -1.8% | |
| Gross margin | 6.5% | 6.8% | 5.0% | ||
| Research and development | 126 | 106 | 114 | +18.9% | |
| Selling, general and administrative | 2,121 | 2,218 | 2,245 | -4.4% | |
| Operating income | 1,098 | 1,409 | -395 | -22.1% | |
| Operating margin | 2.0% | 2.6% | -0.7% | ||
| Interest expense | 449 | 481 | 355 | -6.7% | |
| Pre-tax income | 769 | 1,092 | -678 | -29.6% | |
| Income tax | 262 | 270 | -29.0 | -3.0% | |
| Effective tax rate | 34.1% | 24.7% | n/a | ||
| Net income | 474 | 800 | -648 | -40.8% | |
| Net margin | 0.9% | 1.5% | -1.2% | ||
| Diluted EPS | $1.33 | $2.25 | -$1.87 | -40.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,155 | 2,590 | 1,752 | -16.8% | |
| Capital expenditure | 978 | 1,132 | 1,939 | -13.6% | |
| Free cash flow | 1,177 | 1,458 | -187 | -19.3% | |
| Free cash flow margin | 2.2% | 2.7% | -0.4% | ||
| Cash from investing | -665 | -888 | -2,299 | ||
| Cash from financing | -1,977 | -581 | 88.0 | ||
| Depreciation and amortisation | 1,350 | 1,388 | 1,329 | -2.7% | |
| Share-based compensation | 100 | 101 | 61.0 | -1.0% | |
| Dividends paid | 697 | 684 | 670 | +1.9% | |
| Diluted shares, weighted | 357m | 356m | 284m | +0.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 18,085 | 18,390 | 18,133 | -1.7% | |
| Non-controlling interest | 142 | 124 | 122 | +14.5% | |
| Debt | 8,830 | 9,787 | 9,506 | -9.8% | |
| Operating lease liabilities | 664 | 521 | 376 | +27.4% | |
| Finance lease liabilities | 113 | 90.0 | 53.0 | +25.6% | |
| Other liabilities | 8,824 | 8,188 | 8,061 | +7.8% | |
| Total liabilities and equity | 36,658 | 37,100 | 36,251 | -1.2% | |
| Fixed assets | 9,204 | 9,442 | 9,634 | -2.5% | |
| Goodwill | 9,469 | 9,819 | 9,878 | -3.6% | |
| Intangible assets | 5,624 | 5,875 | 6,098 | -4.3% | |
| Cash and equivalents | 1,229 | 1,717 | 573 | -28.4% | |
| Receivables | 2,524 | 2,406 | 2,476 | +4.9% | |
| Inventory | 5,681 | 5,195 | 5,328 | +9.4% | |
| Other assets | 2,927 | 2,646 | 2,264 | +10.6% | |
| Total assets | 36,658 | 37,100 | 36,251 | -1.2% |
10-K for the year ended 27 September 2025, filed 10 November 2025: the filing.