greeksoup/ stock research

Targa Resources (TRGP) FY2021 results: revenue $16.9 billion, up 105.2% on the year

Targa Resources Corp. (TRGP) reported revenue of $16.9 billion for fiscal 2021, the year ended 31 December 2021, up 105.2% on the year before. Net income was $71 million, and diluted earnings per share $-0.07. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$16.9 billion
+105.2% on the year
FY2016FY2021
Operating margin
5.1%
-15.8% a year earlier
FY2016FY2021
Net income
$71 million
FY2016FY2021
Diluted EPS
-$0.07
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue16,9508,2608,671+105.2%
Cost of revenue13,7305,1866,208+164.7%
Gross profit3,2203,0742,553+4.8%
Gross margin19.0%37.2%29.4%
Operating income865-1,304193
Operating margin5.1%-15.8%2.2%
Interest expense388391338-0.9%
Pre-tax income437-1,573-46.7
Income tax14.8-248-87.9
Effective tax rate3.4%n/an/a
Net income71.2-1,554-209
Net margin0.4%-18.8%-2.4%
Diluted EPS-$0.07-$7.26-$1.44
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,3031,7441,390+32.0%
Capital expenditure5059522,878-46.9%
Free cash flow1,798793-1,488+126.7%
Free cash flow margin10.6%9.6%-17.2%
Cash from investing-473-738-3,072
Cash from financing-1,914-1,0951,781
Depreciation and amortisation871865972+0.6%
Share-based compensation59.266.260.3-10.6%
Dividend per share$0.40$1.21$3.64-66.9%
Diluted shares, weighted229m232m232m-1.6%
Shares outstanding at period end228m228m233m+0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity2,0122,6544,921-24.2%
Non-controlling interest3,1673,2493,522-2.5%
Debt6,5977,7567,822-14.9%
Operating lease liabilities34.546.247.2-25.3%
Finance lease liabilities13.718.725.8-26.7%
Other liabilities3,3842,1522,477+57.3%
Total liabilities and equity15,20815,87618,815-4.2%
Fixed assets11,66812,17414,548-4.2%
Goodwill45.245.245.20.0%
Intangible assets1,0951,3821,735-20.8%
Cash and equivalents158243331-34.7%
Receivables1,332863855+54.4%
Inventory153182162-15.5%
Other assets7579871,139-23.4%
Total assets15,20815,87618,815-4.2%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.