greeksoup/ stock research

Trex (TREX) FY2019 results: revenue $745 million, up 8.9% on the year

Trex Co. Inc. (TREX) reported revenue of $745 million for fiscal 2019, the year ended 31 December 2019, up 8.9% on the year before. Net income was $145 million, up 7.6%, and diluted earnings per share $1.24. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2020.

Revenue
$745 million
+8.9% on the year
FY2012FY2019
Operating margin
25.2%
25.8% a year earlier
FY2012FY2019
Net income
$145 million
+7.6% on the year
FY2012FY2019
Diluted EPS
$1.24
+8.3% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue745684565+8.9%
Cost of revenue439389322+12.7%
Gross profit307295243+3.9%
Gross margin41.1%43.1%43.1%
Research and development3.44.53.8-24.4%
Selling, general and administrative118118101+0.1%
Operating income188177142+6.5%
Operating margin25.2%25.8%25.2%
Interest expensen/an/a0.5
Pre-tax income190177142+7.3%
Income tax45.042.346.8+6.3%
Effective tax rate23.7%23.9%33.0%
Net income14513595.1+7.6%
Net margin19.4%19.7%16.8%
Diluted EPS$1.24$1.14$0.81+8.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow156138102+13.2%
Capital expenditure67.333.815.0+98.9%
Free cash flow89.110486.8-14.6%
Free cash flow margin12.0%15.2%15.4%
Cash from investing-67.2-33.7-86.8
Cash from financing-46.0-29.2-3.2
Depreciation and amortisation14.016.616.9-15.5%
Share-based compensation6.96.35.2+9.2%
Buybacks46.530.13.6+54.7%
Diluted shares, weighted117m118m118m-0.7%
Shares outstanding at period end116m117m118m-0.5%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity449343231+31.0%
Debt0.00.00.0
Operating lease liabilities34.20.0n/a
Other liabilities10912295.0-10.9%
Total liabilities and equity592465326+27.3%
Fixed assets171117103+46.2%
Goodwill68.568.568.50.0%
Intangible assetsn/a6.02.9
Cash and equivalents14910630.5+40.8%
Receivables78.591.266.9-13.9%
Inventory56.157.834.5-2.9%
Other assets69.018.819.9+267.8%
Total assets592465326+27.3%

10-K for the year ended 31 December 2019, filed 24 February 2020: the filing.