greeksoup/ stock research

T-Mobile US (TMUS) Q4 FY2025 earnings: revenue $24.3 billion, up 11.3% on the year

T-Mobile US, Inc. (TMUS) reported revenue of $24.3 billion for Q4 FY2025, the quarter ended 31 December 2025, up 11.3% on the same quarter a year earlier. Net income was $2.1 billion, down 29.5% on the year, and diluted earnings per share $1.88. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2026.

Revenue
$24.3 billion
+11.3% on the year · +10.8% on the quarter
Q1 FY2024Q4 FY2025
Operating margin
15.4%
21.0% a year earlier
Q1 FY2024Q4 FY2025
Net income
$2.1 billion
-29.5% on the year · -22.5% on the quarter
Q1 FY2024Q4 FY2025
Diluted EPS
$1.88
-26.8% on the year · -22.0% on the quarter
Q1 FY2024Q4 FY2025

this quarterthe same quarter a year earlierHover a bar for its figure.

What management said

Guidance figures: 6 new.

  • Service revenue rose 10% in Q4: Total service revenues were $18.7 billion in Q4, up 10% year-over-year, and $71.3 billion for 2025, up 8%.
  • Postpaid service revenue rose 14%: Postpaid service revenues were $15.4 billion in Q4, up 14% year-over-year, and $57.9 billion for 2025, up 11%.
  • Net income and EPS fell year-over-year: Q4 net income was $2.1 billion and diluted EPS was $1.88, both down year-over-year, with severance costs included net of tax.
Read the earnings call summary

Income statement (profit and loss)

$ millionQ4 FY2025Q3 FY2025Q4 FY2024On the quarterOn the yearLast 8 quarters
Revenue24,33421,95721,872+10.8%+11.3%
Selling, general and administrative6,5706,0155,352+9.2%+22.8%
Operating income3,7364,5304,586-17.5%-18.5%
Operating margin15.4%20.6%21.0%
Interest expense1,012924841+9.5%+20.3%
Pre-tax income2,6353,5283,839-25.3%-31.4%
Income tax532814858-34.6%-38.0%
Effective tax rate20.2%23.1%22.3%
Net income2,1032,7142,981-22.5%-29.5%
Net margin8.6%12.4%13.6%
Diluted EPS$1.88$2.41$2.57-22.0%-26.8%
$ million except per share.
Read moreFourth quarters are the year less the first three quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionQ4 FY2025Q3 FY2025Q4 FY2024On the quarterOn the yearLast 8 quarters
Operating cash flow6,6547,4575,549-10.8%+19.9%
Capital expenditure2,4692,6392,212-6.4%+11.6%
Free cash flow4,1854,8183,337-13.1%+25.4%
Free cash flow margin17.2%21.9%15.3%
Cash from investing-2,500-10,139-2,300
Cash from financing-1,831-4,238-7,522
Depreciation and amortisation3,7563,4083,149+10.2%+19.3%
Share-based compensation216227175-4.8%+23.4%
Buybacks2,4462,4794,687-1.3%-47.8%
Dividends paid1,1359871,014+15.0%+11.9%
Dividend per sharen/a$1.02n/a
Diluted shares, weighted1,131m1,127m1,173m+0.4%-3.6%
Shares outstanding at period end1,107m1,119m1,145m-1.0%-3.3%

Cash flow lines for the quarter; where the company files them year to date, the quarter is the difference between two filings.

Balance sheet

$ millionQ4 FY2025Q3 FY2025Q4 FY2024On the quarterOn the yearLast 8 quarters
Shareholders' equity59,20360,47761,741-2.1%-4.1%
Short-term borrowings5,135n/a4,068+26.2%
Debt86,28284,19678,265+2.5%+10.2%
Operating lease liabilities26,37126,78026,408-1.5%-0.1%
Finance lease liabilities1,1071,1861,151-6.7%-3.8%
Other liabilities41,13944,54136,402-7.6%+13.0%
Total liabilities and equity219,237217,180208,035+0.9%+5.4%
Fixed assets38,33338,71838,533-1.0%-0.5%
Goodwill13,67813,69013,005-0.1%+5.2%
Intangible assets3,8434,1172,512-6.7%+53.0%
Cash and equivalents5,5983,3105,409+69.1%+3.5%
Receivables4,8745,0844,276-4.1%+14.0%
Inventory2,4052,3701,607+1.5%+49.7%
Other assets150,506149,891142,693+0.4%+5.5%
Total assets219,237217,180208,035+0.9%+5.4%

Questions

What was T-Mobile US's revenue in Q4 FY2025?

T-Mobile US (TMUS) reported revenue of $24.3 billion for Q4 FY2025, the quarter ended 31 December 2025, up 11.3% on the same quarter a year earlier.

How much did T-Mobile US earn in Q4 FY2025?

Net income for Q4 FY2025 was $2.1 billion, down 29.5% on the year, and diluted earnings per share $1.88.

When did T-Mobile US report Q4 FY2025 results?

T-Mobile US filed its 10-K for the year that ended with the quarter on 11 February 2026; the fourth quarter is the year less the first three.

Quarterly results, the last 20 quarters

Q4 FY2021 *Q1 FY2022Q2 FY2022Q3 FY2022Q4 FY2022 *Q1 FY2023Q2 FY2023Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026Q3 FY2026
Revenue20,78520,12019,70119,47720,27319,63219,19619,25220,47819,59419,77220,16221,87220,88621,13221,95724,33423,10722,79123,584
SG&A5,3985,0565,8565,1185,5775,4255,2725,3345,2805,1385,1425,1865,3525,4885,3976,0156,5705,9665,8346,020
Operating income1,0631,8067091,2812,7473,3973,7933,5963,4803,9984,6304,7964,5864,8005,2134,5303,7364,4975,4905,661
Operating margin5%9%4%7%14%17%20%19%17%20%23%24%21%23%25%21%15%19%24%24%
Interest expense7978648518278228358617908498808548368419169229241,0121,0311,0551,031
Pre-tax income229931-1634511,9272,5712,9382,8472,6433,1383,7683,9673,8393,8384,2803,5282,6353,3344,3284,540
Tax rate-84%23%n/a-13%23%25%24%25%24%24%22%23%22%23%25%23%20%25%25%24%
Net income422713-1085081,4771,9402,2212,1422,0142,3742,9253,0592,9812,9533,2222,7142,1032,5043,2393,455
Net margin2%4%-1%3%7%10%12%11%10%12%15%15%14%14%15%12%9%11%14%15%
Diluted EPS$0.34$0.57-$0.09$0.40$1.18$1.58$1.86$1.82$1.67$2.00$2.49$2.61$2.57$2.58$2.84$2.41$1.88$2.27$2.99$3.22
Operating cash flow3,0003,8454,2094,3914,3364,0514,3555,2944,8595,0845,5216,1395,5496,8476,9927,4576,6547,2227,5007,341
Capital expenditure2,9293,3813,5723,6343,3833,0012,7892,4241,5872,6272,0401,9612,2122,4512,3962,6392,4692,6232,7032,270
Free cash flow71.04646377579531,0501,5662,8703,2722,4573,4814,1783,3374,3964,5964,8184,1854,5994,7975,071
Buybacksn/a0.00.05572,4434,6193,5912,6812,1833,5942,3875604,6872,4942,5552,4792,4464,8262,3202,418
Dividends paid0.00.00.00.00.00.00.00.07477697597581,0141,0039969871,1351,1201,1011,089
Shares outstanding1,249m1,253m1,254m1,250m1,234m1,205m1,180m1,162m1,196m1,177m1,167m1,165m1,145m1,137m1,127m1,119m1,107m1,086m1,075m1,063m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS, and its diluted share count where shown, are from the company's results press release for that quarter, checked against the company's filed figures or a second data source. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

10-K for the period ended 31 December 2025, filed 11 February 2026: the filing.