greeksoup/ stock research

TJX Companies (TJX) FY2025 results: revenue $56.4 billion, up 4.0% on the year

TJX Companies Inc. (TJX) reported revenue of $56.4 billion for fiscal 2025, the year ended 1 February 2025, up 4.0% on the year before. Net income was $4.9 billion, up 8.7%, and diluted earnings per share $4.26. The figures are the company's own, from the 10-K it filed with the SEC on 2 April 2025.

Revenue
$56.4 billion
+4.0% on the year
FY2018FY2025
Operating margin
n/a
FY2018FY2025
Net income
$4.9 billion
+8.7% on the year
FY2018FY2025
Diluted EPS
$4.26
+10.4% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue56,36054,21749,936+4.0%
Cost of revenue39,11237,95136,149+3.1%
Gross profit17,24816,26613,787+6.0%
Gross margin30.6%30.0%27.6%
Selling, general and administrative10,94610,4698,927+4.6%
Interest expense78.082.091.0-4.9%
Pre-tax income6,4835,9674,636+8.6%
Income tax1,6191,4931,138+8.4%
Effective tax rate25.0%25.0%24.5%
Net income4,8644,4743,498+8.7%
Net margin8.6%8.3%7.0%
Diluted EPS$4.26$3.86$2.97+10.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow6,1166,0574,084+1.0%
Capital expenditure1,9181,7221,457+11.4%
Free cash flow4,1984,3352,627-3.2%
Free cash flow margin7.4%8.0%5.3%
Cash from investing-2,477-1,717-1,470
Cash from financing-3,838-4,215-3,306
Depreciation and amortisation1,104964887+14.5%
Share-based compensation183160122+14.4%
Buybacks2,5132,4842,255+1.2%
Dividends paid1,6481,4841,339+11.1%
Dividend per share$1.50$1.33$1.18+12.8%
Diluted shares, weighted1,142m1,159m1,178m-1.5%
Shares outstanding at period end1,119m1,134m1,155m-1.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity8,3937,3026,364+14.9%
Debt2,8662,8623,359+0.1%
Operating lease liabilities8,2768,0607,775+2.7%
Other liabilities12,21411,52310,851+6.0%
Total liabilities and equity31,74929,74728,349+6.7%
Fixed assets7,3466,5715,783+11.8%
Goodwill94.095.097.0-1.1%
Cash and equivalents5,3355,6005,477-4.7%
Receivables549529563+3.8%
Inventory6,4215,9655,819+7.6%
Other assets12,00410,98710,610+9.3%
Total assets31,74929,74728,349+6.7%

10-K for the year ended 1 February 2025, filed 2 April 2025: the filing.