greeksoup/ stock research

TG Therapeutics (TGTX) FY2021 results: revenue $7 million, up 4300.7% on the year

TG Therapeutics, Inc. (TGTX) reported revenue of $7 million for fiscal 2021, the year ended 31 December 2021, up 4300.7% on the year before. Net income was -$348 million, and diluted earnings per share $-2.63. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2022.

Revenue
$7 million
+4,300.7% on the year
FY2016FY2021
Operating margin
-5154.3%
-179996.1% a year earlier
FY2016FY2021
Net income
-$348 million
FY2016FY2021
Diluted EPS
-$2.63
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue6.70.20.2+4,300.7%
Cost of revenue0.8n/an/a
Gross profit5.9n/an/a
Gross margin88.2%n/an/a
Research and development223166154+34.2%
Selling, general and administrative12810815.0+18.8%
Operating income-345-274-169
Operating margin-5154.3%-179996.1%-111220.4%
Interest expense5.66.35.3-10.9%
Pre-tax income-348-0.3-0.2
Income tax0.00.00.0
Net income-348-279-173
Net margin-5204.1%-183803.3%-113730.9%
Diluted EPS-$2.63-$2.42-$1.96
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow-296-215-133
Capital expenditure0.40.40.1+12.3%
Free cash flow-296-215-133
Free cash flow margin-4425.7%-141357.9%-87458.6%
Cash from investing-0.3-24.5-0.7
Cash from financing41.4680204-93.9%
Depreciation and amortisation0.30.40.3-24.6%
Share-based compensation61.380.311.3-23.7%
Diluted shares, weighted132m115mn/a+14.6%
Shares outstanding at period end143m141m109m+1.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity23751938.6-54.3%
Debt67.829.929.0+126.7%
Operating lease liabilities9.810.410.2-5.4%
Other liabilities64.966.085.2-1.7%
Total liabilities and equity380626163-39.3%
Fixed assets0.60.50.3+24.7%
Goodwill0.80.80.80.0%
Investments51.452.027.8-1.1%
Cash and equivalents299553113-46.0%
Receivables1.4n/an/a
Other assets26.518.921.5+40.2%
Total assets380626163-39.3%

10-K for the year ended 31 December 2021, filed 1 March 2022: the filing.