greeksoup/ stock research

Bio-Techne (TECH) FY2021 results: revenue $931 million, up 26.0% on the year

Bio-Techne Corp. (TECH) reported revenue of $931 million for fiscal 2021, the year ended 30 June 2021, up 26.0% on the year before. Net income was $140 million, down 38.8%, and diluted earnings per share $0.87. The figures are the company's own, from the 10-K it filed with the SEC on 25 August 2021.

Revenue
$931 million
+26.0% on the year
FY2014FY2021
Operating margin
25.5%
21.3% a year earlier
FY2014FY2021
Net income
$140 million
-38.8% on the year
FY2014FY2021
Diluted EPS
$0.87
-40.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue931739714+26.0%
Cost of revenue298255241+16.7%
Gross profit633483473+31.0%
Gross margin68.0%65.4%66.3%
Research and development70.665.262.4+8.3%
Selling, general and administrative325261264+24.7%
Operating income237157147+50.7%
Operating margin25.5%21.3%20.5%
Interest expense14.019.221.7-27.3%
Pre-tax income148276112-46.4%
Income tax8.647.215.9-81.8%
Effective tax rate5.8%17.1%14.2%
Net income14022996.1-38.8%
Net margin15.1%31.0%13.5%
Diluted EPS$0.87$1.46$0.62-40.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow352205182+71.6%
Capital expenditure44.351.725.4-14.4%
Free cash flow308153156+100.6%
Free cash flow margin33.1%20.8%21.9%
Cash from investing-24427.1-337
Cash from financing-62.6-184134
Depreciation and amortisation87.782.778.2+6.1%
Share-based compensation49.032.432.3+51.3%
Buybacks43.250.115.4-13.8%
Dividends paid49.648.948.4+1.5%
Dividend per share$0.32$0.32$0.320.0%
Diluted shares, weighted162m158m156m+2.7%
Shares outstanding at period end156m154m152m+1.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,5631,3811,166+13.2%
Non-controlling interest8.30.0n/a
Debt341357505-4.3%
Operating lease liabilities67.667.20.0+0.6%
Other liabilities283222214+27.1%
Total liabilities and equity2,2632,0281,884+11.6%
Fixed assets208177154+17.6%
Goodwill843728733+15.8%
Intangible assets616517579+19.2%
Investments32.512465.1-73.9%
Cash and equivalents199147101+35.8%
Receivables145123137+18.6%
Inventory11710391.0+13.2%
Other assets10210923.7-6.4%
Total assets2,2632,0281,884+11.6%

10-K for the year ended 30 June 2021, filed 25 August 2021: the filing.