Teledyne Technologies (TDY) FY2025 results: revenue $6.1 billion, up 7.9% on the year
Teledyne Technologies Inc. (TDY) reported revenue of $6.1 billion for fiscal 2025, the year ended 28 December 2025, up 7.9% on the year before. Net income was $895 million, up 9.2%, and diluted earnings per share $18.88. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Fourth quarter sales rose 7.3%: Net sales were $1,612.3 million against $1,502.3 million, including $73.0 million from recent acquisitions. GAAP diluted EPS was $5.84, against $4.20 a year earlier.
- Non-GAAP EPS rose 14.1%: Non-GAAP diluted EPS was $6.30 against $5.52, excluding acquired intangible amortization, transaction costs, inventory step-up and FLIR tax items.
- Aerospace and Defense Electronics grew 40.4%: Segment sales were $275.9 million, including $68.5 million from acquisitions. Non-GAAP operating income rose 32.7% to $75.1 million.
- Loitering munition production contract won: Teledyne received its first production-rate contract in the loitering munition market during the fourth quarter.
- Space infrared detectors selected: Teledyne was selected to supply space-based infrared detectors to most prime contractors on the newly awarded Space Development Agency program.
From this 10-K
Teledyne makes instruments and electronics that sense, analyse and move information, sold into markets that need high reliability: aerospace and defence, factory automation, environmental monitoring, electronics design, oceanographic research, deepwater oil and gas, and medical and pharmaceutical work. It is a Delaware corporation and became an independent public company on 29 November 1999. The financial year ends in late December. Four segments: Digital Imaging, which was 52 percent of net sales in 2025, Instrumentation at 24 percent, Aerospace and Defense Electronics at 17 percent and Engineered Systems at 7 percent. Growth comes partly by purchase; four companies were bought in 2025 and two in 2024, into the first three segments, with another completed after the year end that lands in Instrumentation.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 6,115 | 5,670 | 5,636 | +7.9% | |
| Cost of revenue | 3,501 | 3,235 | 3,196 | +8.2% | |
| Gross profit | 2,615 | 2,435 | 2,439 | +7.4% | |
| Gross margin | 42.8% | 42.9% | 43.3% | ||
| Research and development | 317 | 293 | 356 | +8.4% | |
| Selling, general and administrative | 931 | 903 | 852 | +3.2% | |
| Operating income | 1,150 | 989 | 1,034 | +16.2% | |
| Operating margin | 18.8% | 17.4% | 18.4% | ||
| Interest expense | 59.6 | 57.9 | 77.3 | +2.9% | |
| Pre-tax income | 1,094 | 938 | 959 | +16.7% | |
| Income tax | 199 | 117 | 72.3 | +69.6% | |
| Effective tax rate | 18.2% | 12.5% | 7.5% | ||
| Net income | 895 | 819 | 886 | +9.2% | |
| Net margin | 14.6% | 14.4% | 15.7% | ||
| Diluted EPS | $18.88 | $17.21 | $18.49 | +9.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,191 | 1,192 | 836 | -0.1% | |
| Capital expenditure | 117 | 83.7 | 115 | +40.1% | |
| Free cash flow | 1,074 | 1,108 | 721 | -3.1% | |
| Free cash flow margin | 17.6% | 19.5% | 12.8% | ||
| Cash from investing | -938 | -207 | -190 | ||
| Cash from financing | -555 | -946 | -652 | ||
| Depreciation and amortisation | 336 | 310 | 316 | +8.5% | |
| Buybacks | 403 | 354 | 0.0 | +13.8% | |
| Diluted shares, weighted | 47m | 48m | 48m | -0.4% | |
| Shares outstanding at period end | 46m | 47m | 47m | -1.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 10,514 | 9,549 | 9,221 | +10.1% | |
| Redeemable equity | 0.0 | 6.0 | 4.6 | ||
| Debt | 2,475 | 2,649 | 3,245 | -6.6% | |
| Operating lease liabilities | 135 | 110 | 123 | +22.9% | |
| Other liabilities | 2,161 | 1,886 | 1,934 | +14.6% | |
| Total liabilities and equity | 15,285 | 14,200 | 14,528 | +7.6% | |
| Fixed assets | 839 | 745 | 777 | +12.6% | |
| Goodwill | 8,688 | 7,990 | 8,003 | +8.7% | |
| Intangible assets | 2,100 | 2,013 | 2,278 | +4.3% | |
| Cash and equivalents | 352 | 650 | 648 | -45.8% | |
| Receivables | 992 | 901 | 900 | +10.1% | |
| Inventory | 1,043 | 914 | 918 | +14.1% | |
| Other assets | 1,270 | 987 | 1,004 | +28.8% | |
| Total assets | 15,285 | 14,200 | 14,528 | +7.6% |
10-K for the year ended 28 December 2025, filed 20 February 2026: the filing.