TransDigm Group (TDG) FY2025 results: revenue $8.8 billion, up 11.2% on the year
TransDigm Group Inc. (TDG) reported revenue of $8.8 billion for fiscal 2025, the year ended 30 September 2025, up 11.2% on the year before. Net income was $2.1 billion, up 21.0%, and diluted earnings per share $32.08. The figures are the company's own, from the 10-K it filed with the SEC on 12 November 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 9 new.
- Fourth-quarter sales rose 11.5%: Net sales were $2,437 million, up $252 million from $2,185 million in the prior-year quarter.
- Full-year EBITDA As Defined rose 14.1%: EBITDA As Defined for fiscal 2025 reached $4,760 million, up from $4,173 million.
- Aftermarket and defense grew double digits: Commercial aftermarket and defense each grew in double digits on a percentage basis in the fourth quarter.
- Quarterly EBITDA margin reached 54.2%: EBITDA As Defined margin was 54.2%, up about 160 basis points from the prior-year quarter.
- Special dividend cash outflow $5.2 billion: Cash payments for the special dividend and dividend equivalents, paid September 12, 2025, were about $5.2 billion.
From this 10-K
TD Group, through its wholly-owned subsidiary TransDigm Inc., designs, produces and supplies highly engineered aircraft components that the filing describes as critical to the safe and effective operation of nearly all commercial and military aircraft worldwide. It estimates that approximately 90% of net sales in fiscal year 2025 came from proprietary products. The businesses are organised and managed in three reporting segments: Power & Control, Airframe and Non-aviation.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 8,831 | 7,940 | 6,585 | +11.2% | |
| Cost of revenue | 3,520 | 3,268 | 2,743 | +7.7% | |
| Gross profit | 5,311 | 4,672 | 3,842 | +13.7% | |
| Gross margin | 60.1% | 58.8% | 58.3% | ||
| Research and development | 118 | 107 | 105 | +10.3% | |
| Selling, general and administrative | 945 | 980 | 780 | -3.6% | |
| Operating income | 4,165 | 3,531 | 2,923 | +18.0% | |
| Operating margin | 47.2% | 44.5% | 44.4% | ||
| Pre-tax income | 2,629 | 2,215 | 1,716 | +18.7% | |
| Income tax | 555 | 500 | 417 | +11.0% | |
| Effective tax rate | 21.1% | 22.6% | 24.3% | ||
| Net income | 2,074 | 1,714 | 1,298 | +21.0% | |
| Net margin | 23.5% | 21.6% | 19.7% | ||
| Diluted EPS | $32.08 | $25.62 | $22.03 | +25.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,038 | 2,045 | 1,375 | -0.3% | |
| Capital expenditure | 222 | 165 | 139 | +34.5% | |
| Free cash flow | 1,816 | 1,880 | 1,236 | -3.4% | |
| Free cash flow margin | 20.6% | 23.7% | 18.8% | ||
| Cash from investing | -595 | -2,441 | -900 | ||
| Cash from financing | -4,900 | 3,171 | -16.0 | ||
| Depreciation and amortisation | 367 | 312 | 268 | +17.6% | |
| Share-based compensation | 152 | 188 | 135 | -19.1% | |
| Buybacks | 500 | 0.0 | 0.0 | ||
| Dividends paid | 159 | 2,038 | 38.0 | -92.2% | |
| Dividend per share | n/a | n/a | $0.00 | ||
| Diluted shares, weighted | 58m | 58m | 57m | +0.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -9,686 | -6,290 | -1,984 | ||
| Non-controlling interest | 7.0 | 7.0 | 6.0 | 0.0% | |
| Redeemable equity | 0.0 | n/a | n/a | ||
| Debt | 30,015 | 24,880 | 19,750 | +20.6% | |
| Operating lease liabilities | 51.0 | 43.0 | 51.0 | +18.6% | |
| Finance lease liabilities | 276 | 256 | 188 | +7.8% | |
| Other liabilities | 2,246 | 6,690 | 1,959 | -66.4% | |
| Total liabilities and equity | 22,909 | 25,586 | 19,970 | -10.5% | |
| Fixed assets | 1,579 | 1,488 | 1,255 | +6.1% | |
| Goodwill | 10,612 | 10,419 | 8,988 | +1.9% | |
| Intangible assets | 3,454 | 3,446 | 2,747 | +0.2% | |
| Cash and equivalents | 2,808 | 6,261 | 3,472 | -55.2% | |
| Receivables | 1,617 | 1,381 | 1,230 | +17.1% | |
| Inventory | 2,095 | 1,876 | 1,616 | +11.7% | |
| Other assets | 744 | 715 | 662 | +4.1% | |
| Total assets | 22,909 | 25,586 | 19,970 | -10.5% |
10-K for the year ended 30 September 2025, filed 12 November 2025: the filing.