greeksoup/ stock research

Southwest Gas Holdings (SWX) FY2021 results: revenue $3.7 billion, up 11.6% on the year

Southwest Gas Holdings, Inc. (SWX) reported revenue of $3.7 billion for fiscal 2021, the year ended 31 December 2021, up 11.6% on the year before. Net income was $201 million, down 13.6%, and diluted earnings per share $3.39. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2022.

Revenue
$3.7 billion
+11.6% on the year
FY2015FY2021
Operating margin
10.0%
12.8% a year earlier
FY2015FY2021
Net income
$201 million
-13.6% on the year
FY2015FY2021
Diluted EPS
$3.39
-18.1% on the year
FY2015FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue3,6803,2993,120+11.6%
Cost of revenue1,9551,7291,573+13.1%
Gross profit1,7251,5691,547+9.9%
Gross margin46.9%47.6%49.6%
Operating income370423372-12.6%
Operating margin10.0%12.8%11.9%
Interest expense119111109+6.9%
Pre-tax income247305273-19.0%
Income tax39.665.856.0-39.7%
Effective tax rate16.1%21.6%20.5%
Net income201232214-13.6%
Net margin5.5%7.0%6.9%
Diluted EPS$3.39$4.14$3.94-18.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow111626500-82.2%
Capital expenditure716825938-13.3%
Free cash flow-604-199-438
Free cash flow margin-16.4%-6.0%-14.0%
Cash from investing-3,036-802-952
Cash from financing3,063210415+1,361.8%
Depreciation and amortisation371332303+11.8%
Share-based compensation9.37.16.9+30.6%
Dividends paid138126116+10.1%
Dividend per share$2.38n/an/a
Diluted shares, weighted59m56m54m+5.7%
Shares outstanding at period end60m57m55m+5.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity2,9542,6752,506+10.4%
Non-controlling interestn/an/a0.0
Redeemable equity19716684.5+18.7%
Debt6,3222,8802,675+119.5%
Finance lease liabilitiesn/an/a0.4
Other liabilities3,2933,0162,904+9.2%
Total liabilities and equity12,7658,7368,170+46.1%
Goodwill1,781345343+416.1%
Cash and equivalents22383.449.5+167.2%
Receivables707522474+35.4%
Other assets10,0547,7857,303+29.1%
Total assets12,7658,7368,170+46.1%

10-K for the year ended 31 December 2021, filed 1 March 2022: the filing.