greeksoup/ stock research

Constellation Brands (STZ) FY2025 results: revenue $10.2 billion, up 2.5% on the year

Constellation Brands, Inc. (STZ) reported revenue of $10.2 billion for fiscal 2025, the year ended 28 February 2025, up 2.5% on the year before. Net income was -$81 million, and diluted earnings per share $-0.45. The figures are the company's own, from the 10-K it filed with the SEC on 23 April 2025.

Revenue
$10.2 billion
+2.5% on the year
FY2018FY2025
Operating margin
3.5%
31.8% a year earlier
FY2018FY2025
Net income
-$81 million
FY2018FY2025
Diluted EPS
-$0.45
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue10,2099,9629,453+2.5%
Cost of revenue4,8944,9444,684-1.0%
Gross profit5,3155,0184,769+5.9%
Gross margin52.1%50.4%50.5%
Selling, general and administrative1,9501,8331,926+6.4%
Operating income3553,1702,843-88.8%
Operating margin3.5%31.8%30.1%
Interest expense418444-416-5.7%
Pre-tax income-82.82,222384
Income tax-51.7457422
Effective tax raten/a20.6%110.0%
Net income-81.41,727-71.0
Net margin-0.8%17.3%-0.8%
Diluted EPS-$0.45$9.39-$0.11
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow3,1522,7802,757+13.4%
Capital expenditure1,2141,2691,035-4.3%
Free cash flow1,9381,5111,722+28.3%
Free cash flow margin19.0%15.2%18.2%
Cash from investing-975-1,286-999
Cash from financing-2,262-1,475-1,820
Depreciation and amortisation447429387+4.1%
Share-based compensation72.263.668.5+13.5%
Buybacks1,1242501,700+350.1%
Dividends paid732654588+11.9%
Diluted shares, weighted181m184mn/a-1.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity6,8829,7438,414-29.4%
Non-controlling interest253322320-21.4%
Debt11,49811,87912,461-3.2%
Operating lease liabilities539589417-8.4%
Finance lease liabilities4.610.316.7-55.3%
Other liabilities2,4763,1493,033-21.4%
Total liabilities and equity21,65225,69224,662-15.7%
Fixed assets7,4108,0556,865-8.0%
Goodwill5,1277,9807,925-35.8%
Intangible assets2,5322,7322,728-7.3%
Investments60.373.093.2-17.4%
Cash and equivalents68.1152134-55.3%
Receivables736833902-11.6%
Inventory1,4372,0781,899-30.8%
Other assets4,2813,7884,117+13.0%
Total assets21,65225,69224,662-15.7%

10-K for the year ended 28 February 2025, filed 23 April 2025: the filing.