greeksoup/ stock research

Starwood Property Trust (STWD) FY2024 results: revenue $1.9 billion, down 5.0% on the year

Starwood Property Trust, Inc. (STWD) reported revenue of $1.9 billion for fiscal 2024, the year ended 31 December 2024, down 5.0% on the year before. Net income was $360 million, up 6.1%, and diluted earnings per share $1.10. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2025.

Revenue
$1.9 billion
-5.0% on the year
FY2017FY2024
Operating margin
-1.8%
-2.4% a year earlier
FY2017FY2024
Net income
$360 million
+6.1% on the year
FY2017FY2024
Diluted EPS
$1.10
+2.8% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue1,9472,0501,465-5.0%
Operating income-35.2-48.4192
Operating margin-1.8%-2.4%13.1%
Interest expensen/a1,436797
Pre-tax income406417998-2.7%
Income tax25.4-0.7-61.5
Effective tax rate6.3%-0.2%-6.2%
Net income360339871+6.1%
Net margin18.5%16.5%59.5%
Diluted EPS$1.10$1.07$2.74+2.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow647529214+22.3%
Capital expenditure0.00.0n/a
Free cash flow647529n/a+22.3%
Free cash flow margin33.2%25.8%n/a
Cash from investing2,084855-2,950+143.7%
Cash from financing-2,486-1,4552,798
Depreciation and amortisation41.349.149.3-15.9%
Share-based compensation59.452.965.1+12.3%
Buybacksn/an/a0.0
Dividends paid620601591+3.1%
Dividend per share$1.92$1.92$1.920.0%
Diluted shares, weighted321m311m316m+3.2%
Shares outstanding at period end337m313m311m+7.7%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity6,4376,2516,462+3.0%
Non-controlling interest330358373-7.8%
Redeemable equity427414363+3.0%
Debt14,14616,22116,831-12.8%
Other liabilities41,21746,26155,014-10.9%
Total liabilities and equity62,55669,50479,043-10.0%
Goodwill2602602600.0%
Intangible assets60.765.068.8-6.6%
Securities held for sale or to maturity525722790-27.2%
Cash and equivalents378195261+94.1%
Other assets61,33368,26377,663-10.2%
Total assets62,55669,50479,043-10.0%

10-K for the year ended 31 December 2024, filed 27 February 2025: the filing.