greeksoup/ stock research

StepStone Group (STEP) FY2025 results: revenue $1.2 billion, up 65.1% on the year

StepStone Group Inc. (STEP) reported revenue of $1.2 billion for fiscal 2025, the year ended 31 March 2025, up 65.1% on the year before. Net income was -$180 million, and diluted earnings per share $-2.52. The figures are the company's own, from the 10-K it filed with the SEC on 23 May 2025.

Revenue
$1.2 billion
+65.1% on the year
FY2019FY2025
Operating margin
-22.7%
24.1% a year earlier
FY2019FY2025
Net income
-$180 million
FY2019FY2025
Diluted EPS
-$2.52
FY2019FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,175712-67.6+65.1%
Operating income-267172-0.5
Operating margin-22.7%24.1%n/a
Interest expense12.79.34.2+36.1%
Pre-tax income-222195-41.5
Income tax-49.227.63.8
Effective tax raten/a14.1%n/a
Net income-18058.1-18.4
Net margin-15.3%8.2%n/a
Diluted EPS-$2.52$0.91-$0.30
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow64.9162151-59.8%
Capital expenditure5.119.65.6-74.0%
Free cash flow59.8142146-57.8%
Free cash flow margin5.1%19.9%n/a
Cash from investing-43.5-47.3-30.8
Cash from financing87.5-58.0-108
Depreciation and amortisation45.547.647.4-4.4%
Share-based compensation65039.424.9+1,548.1%
Buybacks0.00.0n/a
Dividends paid75.868.550.0+10.8%
Dividend per share$1.08$1.08$0.800.0%
Diluted shares, weighted71m67m62m+6.9%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity179324772-44.7%
Non-controlling interest1,2111,330857-9.0%
Redeemable equityn/an/a24.5
Debt26914998.4+80.9%
Other liabilities2,9271,9851,746+47.4%
Total liabilities and equity4,5873,7893,497+21.1%
Fixed assets29.829.615.8+0.8%
Goodwill5815815810.0%
Intangible assets264305355-13.4%
Cash and equivalents290182130+59.0%
Other assets3,4232,6922,417+27.2%
Total assets4,5873,7893,497+21.1%

10-K for the year ended 31 March 2025, filed 23 May 2025: the filing.