Simon Property Group (SPG) FY2025 results: revenue $6.4 billion, up 6.7% on the year
Simon Property Group Inc. (SPG) reported revenue of $6.4 billion for fiscal 2025, the year ended 31 December 2025, up 6.7% on the year before. Net income was $4.6 billion, up 95.3%, and diluted earnings per share $14.17. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 3 new.
- Net income lifted by TRG remeasurement gain: Fourth-quarter net income attributable to common stockholders was $3.048 billion, or $9.35 per diluted share, against $2.04 a year earlier. The figure includes a non-cash remeasurement gain tied to the Taubman Realty Group interest.
- Quarterly Real Estate FFO up 4.2%: Real Estate FFO was $1.328 billion, or $3.49 per diluted share, against $3.35 a year earlier, an increase of 4.2%.
- Reported FFO fell after one-time items: FFO was $3.27 per diluted share against $3.68 a year earlier. The release attributes part of the difference to one-time items and a fair value adjustment, covered under costs.
- Domestic property NOI up 4.8%: Domestic property NOI at share was $1.554 billion, up 4.8%. Portfolio NOI, including international properties, rose 5.1% to $1.659 billion.
- One-time loss tied to Catalyst Brands: A one-time after-tax loss of $120.7 million, or $0.31 per diluted share, was mainly for Catalyst Brands restructuring costs and a valuation adjustment on certain cost method investments.
From this 10-K
Simon Property Group owns, develops and manages shopping, dining, entertainment and mixed-use destinations, mainly malls, Premium Outlets and The Mills. It is an Indiana corporation and a self-administered, self-managed REIT. All the real estate and other assets sit in Simon Property Group, L.P., a majority-owned Indiana partnership, which under its partnership agreement is required to pay all of Simon's expenses.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 6,365 | 5,964 | 5,659 | +6.7% | |
| Operating income | 3,175 | 3,093 | 2,807 | +2.7% | |
| Operating margin | 49.9% | 51.9% | 49.6% | ||
| Interest expense | 975 | 906 | 855 | +7.6% | |
| Income tax | 20.3 | 9.3 | 68.8 | +117.9% | |
| Net income | 4,624 | 2,368 | 2,280 | +95.3% | |
| Net margin | 72.7% | 39.7% | 40.3% | ||
| Diluted EPS | $14.17 | $7.26 | $6.98 | +95.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 4,137 | 3,815 | 3,931 | +8.4% | |
| Capital expenditure | 934 | 756 | 793 | +23.7% | |
| Free cash flow | 3,202 | 3,059 | 3,138 | +4.7% | |
| Free cash flow margin | 50.3% | 51.3% | 55.4% | ||
| Cash from investing | -1,601 | 1,408 | -1,363 | ||
| Cash from financing | -3,113 | -4,992 | -2,020 | ||
| Depreciation and amortisation | 1,426 | 1,265 | 1,262 | +12.7% | |
| Buybacks | 227 | n/a | 141 | ||
| Dividend per share | $8.55 | $8.10 | $7.45 | +5.6% | |
| Diluted shares, weighted | 326m | 326m | 327m | +0.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 5,208 | 2,942 | 3,023 | +77.0% | |
| Non-controlling interest | 1,264 | 473 | 469 | +167.3% | |
| Redeemable equity | 233 | 185 | 196 | +26.3% | |
| Debt | 28,430 | 24,264 | 26,033 | +17.2% | |
| Other liabilities | 5,471 | 4,542 | 4,562 | +20.5% | |
| Total liabilities and equity | 40,606 | 32,406 | 34,283 | +25.3% | |
| Goodwill | 20.1 | 20.1 | 20.1 | 0.0% | |
| Investments | n/a | n/a | 1,000 | ||
| Securities held for sale or to maturity | 162 | 133 | n/a | +21.2% | |
| Cash and equivalents | 823 | 1,400 | 1,169 | -41.2% | |
| Other assets | 39,602 | 30,852 | 32,094 | +28.4% | |
| Total assets | 40,606 | 32,406 | 34,283 | +25.3% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.