greeksoup/ stock research

Silgan Holdings (SLGN) FY2021 results: revenue $5.7 billion, up 15.3% on the year

Silgan Holdings Inc. (SLGN) reported revenue of $5.7 billion for fiscal 2021, the year ended 31 December 2021, up 15.3% on the year before. Net income was $359 million, up 16.3%, and diluted earnings per share $3.23. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$5.7 billion
+15.3% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$359 million
+16.3% on the year
FY2014FY2021
Diluted EPS
$3.23
+16.6% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue5,6774,9224,490+15.3%
Cost of revenue4,7594,0553,776+17.4%
Gross profit918867714+5.9%
Gross margin16.2%17.6%15.9%
Selling, general and administrative378378316+0.1%
Operating incomen/an/a359
Operating marginn/an/a8.0%
Interest expense108104106+4.4%
Pre-tax income466407252+14.6%
Income tax10798.458.3+9.0%
Effective tax rate23.0%24.2%23.1%
Net income359309194+16.3%
Net margin6.3%6.3%4.3%
Diluted EPS$3.23$2.77$1.74+16.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow557603507-7.6%
Capital expenditure232224231+3.6%
Free cash flow325378276-14.2%
Free cash flow margin5.7%7.7%6.2%
Cash from investing-976-1,163-230
Cash from financing649760-146-14.6%
Depreciation and amortisation250219206+14.3%
Buybacks8.642.127.6-79.6%
Dividends paid62.553.650.8+16.5%
Dividend per share$0.56$0.48$0.44+16.7%
Diluted shares, weighted111m111m112m-0.2%
Shares outstanding at period end110m110m111m+0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,5631,2531,023+24.7%
Debt3,8153,2722,259+16.6%
Operating lease liabilities198174159+14.0%
Finance lease liabilities66.032.631.4+102.5%
Other liabilities2,1281,7801,459+19.6%
Total liabilities and equity7,7716,5124,931+19.3%
Fixed assets1,9941,8411,570+8.3%
Goodwill2,0381,7411,142+17.0%
Intangible assets831637355+30.4%
Cash and equivalents631409204+54.2%
Receivables711620505+14.8%
Inventory799678633+17.9%
Other assets766586522+30.8%
Total assets7,7716,5124,931+19.3%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.