greeksoup/ stock research

Somnigroup International (SGI) FY2024 results: revenue $4.9 billion, up 0.1% on the year

Somnigroup International Inc. (SGI) reported revenue of $4.9 billion for fiscal 2024, the year ended 31 December 2024, up 0.1% on the year before. Net income was $384 million, up 4.4%, and diluted earnings per share $2.16. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2025.

Revenue
$4.9 billion
+0.1% on the year
FY2017FY2024
Operating margin
12.9%
12.3% a year earlier
FY2017FY2024
Net income
$384 million
+4.4% on the year
FY2017FY2024
Diluted EPS
$2.16
+3.8% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,9314,9254,921+0.1%
Cost of revenue2,9032,9392,872-1.2%
Gross profit2,0281,9862,050+2.1%
Gross margin41.1%40.3%41.6%
Research and development30.830.629.2+0.7%
Operating income634607681+4.4%
Operating margin12.9%12.3%13.8%
Interest expense135130103+3.8%
Pre-tax income504474577+6.4%
Income tax119103119+14.7%
Effective tax rate23.5%21.8%20.6%
Net income384368456+4.4%
Net margin7.8%7.5%9.3%
Diluted EPS$2.16$2.08$2.53+3.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow666570379+16.9%
Capital expenditure97.3185306-47.5%
Free cash flow56938572.3+47.9%
Free cash flow margin11.5%7.8%1.5%
Cash from investing-96.7-188-315
Cash from financing1,077-384-279
Depreciation and amortisation202183180+10.1%
Share-based compensation36.447.753.1-23.7%
Dividends paid92.777.770.5+19.3%
Dividend per share$0.52$0.44$0.40+18.2%
Diluted shares, weighted178m177m180m+0.5%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity559323-22.1+72.9%
Redeemable equity9.310.09.8-7.0%
Debt3,8102,5022,810+52.3%
Operating lease liabilities532575454-7.4%
Finance lease liabilities71.877.065.6-6.8%
Other liabilities9981,0671,043-6.5%
Total liabilities and equity5,9804,5544,360+31.3%
Goodwill1,0671,0831,062-1.5%
Intangible assets700715716-2.0%
Cash and equivalents1,71074.969.4+2,182.6%
Receivables404431423-6.2%
Inventory447483555-7.5%
Other assets1,6521,7661,535-6.5%
Total assets5,9804,5544,360+31.3%

10-K for the year ended 31 December 2024, filed 28 February 2025: the filing.