greeksoup/ stock research

Solaredge Technologies (SEDG) FY2021 results: revenue $2.0 billion, up 34.6% on the year

Solaredge Technologies, Inc. (SEDG) reported revenue of $2.0 billion for fiscal 2021, the year ended 31 December 2021, up 34.6% on the year before. Net income was $169 million, up 20.6%, and diluted earnings per share $3.06. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$2.0 billion
+34.6% on the year
FY2017FY2021
Operating margin
10.5%
9.8% a year earlier
FY2017FY2021
Net income
$169 million
+20.6% on the year
FY2017FY2021
Diluted EPS
$3.06
+15.0% on the year
FY2017FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,9641,4591,426+34.6%
Cost of revenue1,335998946+33.7%
Gross profit629461479+36.4%
Gross margin32.0%31.6%33.6%
Research and development220163121+34.6%
Operating income207143190+45.3%
Operating margin10.5%9.8%13.3%
Interest expense0.65.34.8-88.6%
Pre-tax income187164179+14.4%
Income tax18.123.333.6-22.7%
Effective tax rate9.6%14.3%18.8%
Net income169140147+20.6%
Net margin8.6%9.6%10.3%
Diluted EPS$3.06$2.66$2.90+15.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow214223259-3.8%
Capital expenditure14912772.6+17.7%
Free cash flow64.995.9186-32.3%
Free cash flow margin3.3%6.6%13.1%
Cash from investing-484-237-153
Cash from financing-15.2640-73.0
Depreciation and amortisation39.531.817.3+24.2%
Share-based compensation10367.360.4+52.4%
Diluted shares, weighted56m53m50m+6.0%
Shares outstanding at period end53m52m49m+2.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,3101,086812+20.7%
Debt622590n/a+5.3%
Operating lease liabilities38.935.230.2+10.6%
Finance lease liabilities40.526.22.4+54.8%
Other liabilities890700650+27.2%
Total liabilities and equity2,9012,4371,495+19.0%
Fixed assets410303177+35.3%
Goodwill130140130-7.7%
Intangible assets58.967.874.0-13.2%
Investments650291211+123.3%
Cash and equivalents530827224-35.9%
Receivables456219298+108.7%
Inventory380332171+14.6%
Other assets286257210+11.2%
Total assets2,9012,4371,495+19.0%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.