greeksoup/ stock research

Scansource (SCSC) FY2019 results: revenue $3.2 billion, up 2.7% on the year

Scansource, Inc. (SCSC) reported revenue of $3.2 billion for fiscal 2019, the year ended 30 June 2019, up 2.7% on the year before. Net income was $58 million, up 73.7%, and diluted earnings per share $2.24. The figures are the company's own, from the 10-K it filed with the SEC on 22 August 2019.

Revenue
$3.2 billion
+2.7% on the year
FY2012FY2019
Operating margin
2.9%
2.2% a year earlier
FY2012FY2019
Net income
$58 million
+73.7% on the year
FY2012FY2019
Diluted EPS
$2.24
+73.6% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue3,2503,1653,568+2.7%
Cost of revenue2,8572,7953,185+2.2%
Gross profit393369384+6.4%
Gross margin12.1%11.7%10.8%
Selling, general and administrative244232265+5.2%
Operating income94.769.088.2+37.3%
Operating margin2.9%2.2%2.5%
Interest expense13.29.13.2+44.3%
Pre-tax income83.663.0101+32.7%
Income tax18.827.632.2-31.9%
Effective tax rate22.5%43.8%31.8%
Net income57.633.269.2+73.7%
Net margin1.8%1.0%1.9%
Diluted EPS$2.24$1.29$2.71+73.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow-27.124.894.9
Capital expenditure5.87.08.8-17.2%
Free cash flow-32.917.886.0
Free cash flow margin-1.0%0.6%2.4%
Cash from investing-39.4-152-96.2
Cash from financing64.2101-3.5-36.1%
Depreciation and amortisation33.734.525.0-2.4%
Share-based compensation6.06.46.6-5.2%
Buybacks9.50.020.9
Diluted shares, weighted26m26m26m+0.4%
Shares outstanding at period end25m26m25m-0.7%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity914866837+5.5%
Debt32724997.3+31.3%
Other liabilities826829784-0.5%
Total liabilities and equity2,0671,9451,718+6.3%
Fixed assets60.673.056.6-17.1%
Goodwill311289201+7.6%
Intangible assets121137102-11.4%
Cash and equivalents19.325.556.1-24.4%
Receivables523646637-19.0%
Inventory554596531-7.0%
Other assets478179135+166.8%
Total assets2,0671,9451,718+6.3%

10-K for the year ended 30 June 2019, filed 22 August 2019: the filing.