greeksoup/ stock research

Charles Schwab (SCHW) FY2021 results: revenue $18.5 billion, up 58.4% on the year

Charles Schwab Corp. (SCHW) reported revenue of $18.5 billion for fiscal 2021, the year ended 31 December 2021, up 58.4% on the year before. Net income was $5.9 billion, up 77.5%, and diluted earnings per share $2.83. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$18.5 billion
+58.4% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$5.9 billion
+77.5% on the year
FY2014FY2021
Diluted EPS
$2.83
+33.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue18,52011,69110,721+58.4%
Interest expense4764181,064+13.9%
Pre-tax income7,7134,3004,848+79.4%
Income tax1,8581,0011,144+85.6%
Effective tax rate24.1%23.3%23.6%
Net income5,8553,2993,704+77.5%
Net margin31.6%28.2%34.5%
Diluted EPS$2.83$2.12$2.67+33.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,1186,8529,325-69.1%
Capital expenditure916631708+45.2%
Free cash flow1,2026,2218,617-80.7%
Free cash flow margin6.5%53.2%80.4%
Cash from investing-75,663-125,85111,964
Cash from financing96,323143,982-13,939-33.1%
Depreciation and amortisation549414322+32.6%
Share-based compensation254204183+24.5%
Buybacks0.00.02,220
Dividends paid1,8221,2801,060+42.3%
Dividend per share$0.72$0.72$0.680.0%
Diluted shares, weighted1,897m1,435m1,320m+32.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity56,26156,06021,745+0.4%
Deposits443,778358,022220,094+24.0%
Short-term borrowings4,8550.0n/a
Debt18,91413,6327,430+38.7%
Other liabilities143,462121,29544,736+18.3%
Total liabilities and equity667,270549,009294,005+21.5%
Fixed assets3,4422,8832,128+19.4%
Goodwill11,95211,9521,2270.0%
Intangible assets9,3799,991128-6.1%
Securities held for sale or to maturity390,054337,400196,128+15.6%
Loans34,63623,81318,212+45.4%
Securities borrowed582873735-33.3%
Cash and equivalents62,97540,34829,345+56.1%
Other assets154,250121,74946,102+26.7%
Total assets667,270549,009294,005+21.5%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.