greeksoup/ stock research

Sabre (SABR) FY2013 results: revenue $2.5 billion, up 5.9% on the year

Sabre Corp. (SABR) reported revenue of $2.5 billion for fiscal 2013, the year ended 31 December 2013, up 5.9% on the year before. Net income was -$100 million, and diluted earnings per share $-0.74. The figures are the company's own, from the 10-K it filed with the SEC on 3 March 2015.

Revenue
$2.5 billion
+5.9% on the year
FY2012FY2013
Operating margin
15.1%
-0.3% a year earlier
FY2012FY2013
Net income
-$100 million
FY2012FY2013
Diluted EPS
-$0.74
FY2012FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012On the yearLast 8 years
Revenue2,5242,382+5.9%
Cost of revenue1,7051,575+8.3%
Gross profit818807+1.4%
Gross margin32.4%33.9%
Selling, general and administrative437793-44.9%
Operating income381-6.6
Operating margin15.1%-0.3%
Interest expense275232+18.2%
Pre-tax income106-222
Income tax54.0-6.9
Effective tax rate50.9%n/a
Net income-100-611
Net margin-4.0%-25.7%
Diluted EPS-$0.74-$3.65
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012On the yearLast 8 years
Operating cash flow143306-53.2%
Capital expenditure210167+25.4%
Free cash flow-66.4139
Free cash flow margin-2.6%5.8%
Depreciation and amortisation123243-49.2%
Share-based compensation3.44.4-22.4%
Buybacks0.0n/a
Dividends paid0.0n/a
Dividend per share$0.00n/a
Diluted shares, weighted185m177m+4.4%
Shares outstanding at period end178mn/a

Balance sheet

$ millionFY2013FY2012On the yearLast 8 years
Shareholders' equity-953-877
Redeemable equity635n/a
Debt3,751n/a
Other liabilities1,322n/a
Total liabilities and equity4,756n/a
Fixed assets496n/a
Goodwill2,1382,331-8.3%
Intangible assets561n/a
Cash and equivalents308127+143.3%
Receivables401n/a
Other assets851n/a
Total assets4,756n/a

10-K for the year ended 31 December 2013, filed 3 March 2015: the filing.