greeksoup/ stock research

Revvity (RVTY) FY2018 results: revenue $2.8 billion, up 23.1% on the year

Revvity, Inc. (RVTY) reported revenue of $2.8 billion for fiscal 2018, the year ended 30 December 2018, up 23.1% on the year before. Net income was $238 million, down 18.7%, and diluted earnings per share $2.13. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2019.

Revenue
$2.8 billion
+23.1% on the year
FY2011FY2018
Operating margin
11.7%
13.1% a year earlier
FY2011FY2018
Net income
$238 million
-18.7% on the year
FY2011FY2018
Diluted EPS
$2.13
-19.3% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue2,7782,2572,116+23.1%
Cost of revenue1,4371,1841,102+21.4%
Gross profit1,3411,0731,013+25.0%
Gross margin48.3%47.5%47.9%
Research and development194139124+39.2%
Selling, general and administrative812626590+29.7%
Operating income324296295+9.6%
Operating margin11.7%13.1%13.9%
Interest expense67.043.941.5+52.4%
Pre-tax income258297244-13.2%
Income tax20.214028.4-85.5%
Effective tax rate7.8%47.1%11.6%
Net income238293234-18.7%
Net margin8.6%13.0%11.1%
Diluted EPS$2.13$2.64$2.12-19.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow311288351+7.8%
Capital expenditure93.339.131.7+138.6%
Free cash flow218249319-12.7%
Free cash flow margin7.8%11.0%15.1%
Cash from investing-160-1,267-83.9
Cash from financing-179782-115
Depreciation and amortisation181105100.0+72.0%
Share-based compensation28.825.417.2+13.2%
Buybacks57.43.8152+1,398.3%
Dividends paid31.030.830.8+0.7%
Dividend per share$0.28$0.28$0.280.0%
Diluted shares, weighted112m111m110m+0.6%
Shares outstanding at period end111m110m112m+0.2%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity2,5852,5032,154+3.3%
Debt1,8912,0061,046-5.7%
Operating lease liabilities0.0n/an/a
Other liabilities1,4991,5821,077-5.3%
Total liabilities and equity5,9766,0914,277-1.9%
Fixed assets319298145+6.9%
Goodwill2,9533,0022,248-1.7%
Intangible assets1,2001,347420-10.9%
Investments2.42.21.7+10.8%
Cash and equivalents163202359-19.3%
Receivables633552426+14.6%
Inventory338352247-3.8%
Other assets368336430+9.6%
Total assets5,9766,0914,277-1.9%

10-K for the year ended 30 December 2018, filed 26 February 2019: the filing.