greeksoup/ stock research

ROSS Stores (ROST) FY2021 results: revenue $18.9 billion, up 50.9% on the year

ROSS Stores, Inc. (ROST) reported revenue of $18.9 billion for fiscal 2021, the year ended 29 January 2022, up 50.9% on the year before. Net income was $1.7 billion, up 1917.5%, and diluted earnings per share $4.87. The figures are the company's own, from the 10-K it filed with the SEC on 29 March 2022.

Revenue
$18.9 billion
+50.9% on the year
FY2014FY2021
Operating margin
11.9%
0.8% a year earlier
FY2014FY2021
Net income
$1.7 billion
+1,917.5% on the year
FY2014FY2021
Diluted EPS
$4.87
+1,929.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue18,91612,53216,039+50.9%
Cost of revenue13,7099,83911,536+39.3%
Gross profit5,2072,6934,503+93.4%
Gross margin27.5%21.5%28.1%
Selling, general and administrative2,8742,5032,357+14.8%
Operating income2,2591062,164+2,024.7%
Operating margin11.9%0.8%13.5%
Interest expensen/an/a13.1
Pre-tax income2,2591062,164+2,024.7%
Income tax53620.9503+2,462.5%
Effective tax rate23.7%19.7%23.3%
Net income1,72385.41,661+1,917.5%
Net margin9.1%0.7%10.4%
Diluted EPS$4.87$0.24$4.60+1,929.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,7392,2462,172-22.6%
Capital expenditure558405555+37.6%
Free cash flow1,1811,8401,616-35.8%
Free cash flow margin6.2%14.7%10.1%
Cash from investing-558-405-555
Cash from financing-1,1521,702-1,683
Depreciation and amortisation361364351-1.0%
Share-based compensation13410295.4+32.1%
Buybacks6501321,275+390.7%
Dividends paid405101370+299.5%
Dividend per share$1.14$0.28$1.02+300.0%
Diluted shares, weighted354m355m361m-0.2%
Shares outstanding at period end352m357m357m-1.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity4,0603,2913,359+23.4%
Short-term borrowingsn/a0.00.0
Debt2,4522,513313-2.4%
Operating lease liabilities2,5392,6222,611-3.1%
Other liabilities4,5894,2933,066+6.9%
Total liabilities and equity13,64012,7189,348+7.3%
Fixed assets2,8992,7102,653+6.9%
Cash and equivalents4,9224,8191,351+2.1%
Receivables119115102+3.6%
Inventory2,2621,5091,832+49.9%
Other assets3,4383,5643,409-3.5%
Total assets13,64012,7189,348+7.3%

10-K for the year ended 29 January 2022, filed 29 March 2022: the filing.