greeksoup/ stock research

Reinsurance Group of America (RGA) FY2021 results: revenue $16.7 billion, up 14.1% on the year

Reinsurance Group of America Inc. (RGA) reported revenue of $16.7 billion for fiscal 2021, the year ended 31 December 2021, up 14.1% on the year before. Net income was $1.2 billion, up 181.9%, and diluted earnings per share $17.13. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$16.7 billion
+14.1% on the year
FY2014FY2021
Operating margin
8.3%
3.8% a year earlier
FY2014FY2021
Net income
$1.2 billion
+181.9% on the year
FY2014FY2021
Diluted EPS
$17.13
+171.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue16,65814,59614,300+14.1%
Operating income1,3765531,132+148.8%
Operating margin8.3%3.8%7.9%
Interest expense139170173-18.2%
Pre-tax income1,3855531,132+150.5%
Income tax215138262+55.8%
Effective tax rate15.5%25.0%23.1%
Net income1,170415870+181.9%
Net margin7.0%2.8%6.1%
Diluted EPS$17.13$6.31$13.62+171.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow4,1823,3222,307+25.9%
Capital expenditure19.028.034.0-32.1%
Free cash flow4,1633,2942,273+26.4%
Free cash flow margin25.0%22.6%15.9%
Cash from investing-4,628-2,680-2,638
Cash from financing20.01,254-121-98.4%
Depreciation and amortisation43.049.049.0-12.2%
Share-based compensation55.0-12.039.0
Dividends paid194182163+6.6%
Dividend per share$2.86$2.80$2.60+2.1%
Diluted shares, weighted68m66m64m+3.8%
Shares outstanding at period endn/an/a63m

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity8,18014,35211,601-43.0%
Non-controlling interest0.00.00.0
Debt3,6673,5732,981+2.6%
Other liabilities81,09466,73162,149+21.5%
Total liabilities and equity92,94184,65676,731+9.8%
Goodwill7.07.07.00.0%
Securities held for sale or to maturity60,74956,73551,121+7.1%
Cash and equivalents2,9272,9483,408-0.7%
Other assets29,25824,96622,195+17.2%
Total assets92,94184,65676,731+9.8%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.