greeksoup/ stock research

RB Global (RBA) FY2021 results: revenue $1.4 billion, up 2.9% on the year

RB Global Inc. (RBA) reported revenue of $1.4 billion for fiscal 2021, the year ended 31 December 2021, up 2.9% on the year before. Net income was $152 million, down 10.7%, and diluted earnings per share $1.36. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2022.

Revenue
$1.4 billion
+2.9% on the year
FY2016FY2021
Operating margin
17.0%
19.1% a year earlier
FY2016FY2021
Net income
$152 million
-10.7% on the year
FY2016FY2021
Diluted EPS
$1.36
-11.7% on the year
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,4171,3771,319+2.9%
Selling, general and administrative456410382+11.2%
Operating income241263223-8.4%
Operating margin17.0%19.1%16.9%
Interest expense37.035.641.3+4.0%
Pre-tax income205236191-13.0%
Income tax53.465.541.6-18.5%
Effective tax rate26.0%27.8%21.8%
Net income152170149-10.7%
Net margin10.7%12.4%11.3%
Diluted EPS$1.36$1.54$1.36-11.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow318258333+23.2%
Capital expenditure9.814.313.6-31.2%
Free cash flow308244319+26.3%
Free cash flow margin21.7%17.7%24.2%
Cash from investing-214-277-36.1
Cash from financing961-111-187
Depreciation and amortisation87.974.970.5+17.3%
Share-based compensation31.316.612.7+89.3%
Buybacksn/a53.242.0
Dividends paid10491.782.5+13.1%
Diluted shares, weighted111m110m110m+1.0%
Shares outstanding at period end111m110m109m+0.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,0711,007902+6.3%
Non-controlling interest0.45.25.2-92.5%
Debt1,744666650+161.9%
Operating lease liabilities110113111-2.6%
Finance lease liabilities14.017.116.3-18.3%
Other liabilities654543545+20.4%
Total liabilities and equity3,5932,3522,229+52.8%
Fixed assets449492484-8.7%
Goodwill948841672+12.7%
Intangible assets351301233+16.5%
Cash and equivalents326279360+17.0%
Receivables151135143+11.8%
Inventory10286.365.0+18.8%
Other assets1,266218272+481.3%
Total assets3,5932,3522,229+52.8%

10-K for the year ended 31 December 2021, filed 17 February 2022: the filing.