greeksoup/ stock research

PayPal Holdings (PYPL) FY2021 results: revenue $25.4 billion, up 18.3% on the year

PayPal Holdings, Inc. (PYPL) reported revenue of $25.4 billion for fiscal 2021, the year ended 31 December 2021, up 18.3% on the year before. Net income was $4.2 billion, down 0.8%, and diluted earnings per share $3.52. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2022.

Revenue
$25.4 billion
+18.3% on the year
FY2014FY2021
Operating margin
16.8%
15.3% a year earlier
FY2014FY2021
Net income
$4.2 billion
-0.8% on the year
FY2014FY2021
Diluted EPS
$3.52
-0.6% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue25,37121,45417,772+18.3%
Operating income4,2623,2892,719+29.6%
Operating margin16.8%15.3%15.3%
Interest expense232209115+11.0%
Pre-tax income4,0995,0652,998-19.1%
Income tax-70.0863539
Effective tax rate-1.7%17.0%18.0%
Net income4,1694,2022,459-0.8%
Net margin16.4%19.6%13.8%
Diluted EPS$3.52$3.54$2.07-0.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow5,7976,2194,071-6.8%
Capital expenditure908866704+4.8%
Free cash flow4,8895,3533,367-8.7%
Free cash flow margin19.3%25.0%18.9%
Cash from investing-5,149-16,545-5,733
Cash from financing-55712,4544,187
Depreciation and amortisation1,2651,189912+6.4%
Share-based compensation1,3761,3761,0210.0%
Buybacks3,3731,6351,411+106.3%
Diluted shares, weighted1,186m1,187m1,188m-0.1%
Shares outstanding at period end1,168m1,172m1,173m-0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity21,72720,01916,885+8.5%
Non-controlling interest0.044.044.0
Debt8,0498,9394,965-10.0%
Operating lease liabilities620642403-3.4%
Other liabilities45,40740,73529,036+11.5%
Total liabilities and equity75,80370,37951,333+7.7%
Fixed assets1,9091,8071,693+5.6%
Goodwill11,4549,1356,212+25.4%
Intangible assets1,3321,048778+27.1%
Investments11,10014,3786,275-22.8%
Cash and equivalents5,1974,7947,349+8.4%
Receivables800577435+38.6%
Other assets44,01138,64028,591+13.9%
Total assets75,80370,37951,333+7.7%

10-K for the year ended 31 December 2021, filed 3 February 2022: the filing.