greeksoup/ stock research

Procter & Gamble (PG) FY2021 results: revenue $76.1 billion, up 7.3% on the year

Procter & Gamble Co. (PG) reported revenue of $76.1 billion for fiscal 2021, the year ended 30 June 2021, up 7.3% on the year before. Net income was $14.3 billion, up 9.8%, and diluted earnings per share $5.50. The figures are the company's own, from the 10-K it filed with the SEC on 6 August 2021.

Revenue
$76.1 billion
+7.3% on the year
FY2014FY2021
Operating margin
23.6%
22.1% a year earlier
FY2014FY2021
Net income
$14.3 billion
+9.8% on the year
FY2014FY2021
Diluted EPS
$5.50
+10.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue76,11870,95067,684+7.3%
Cost of revenue37,10835,25034,768+5.3%
Gross profit39,01035,70032,916+9.3%
Gross margin51.2%50.3%48.6%
Research and development1,9001,8001,900+5.6%
Selling, general and administrative21,02419,99419,084+5.2%
Operating income17,98615,7065,487+14.5%
Operating margin23.6%22.1%8.1%
Interest expense502465509+8.0%
Income tax3,2632,7312,103+19.5%
Net income14,30613,0273,897+9.8%
Net margin18.8%18.4%5.8%
Diluted EPS$5.50$4.96$1.43+10.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow18,37117,40315,242+5.6%
Capital expenditure2,7873,0733,347-9.3%
Free cash flow15,58414,33011,895+8.8%
Free cash flow margin20.5%20.2%17.6%
Cash from investing-2,8343,045-3,490
Cash from financing-21,531-8,367-9,994
Depreciation and amortisation2,7353,0132,824-9.2%
Share-based compensation540558515-3.2%
Buybacks11,0097,4055,003+48.7%
Dividends paid8,2637,7897,498+6.1%
Dividend per share$3.24$3.03$3.00+7.0%
Diluted shares, weighted2,601m2,626m2,540m-0.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity46,65446,87847,579-0.5%
Debt31,98834,72030,092-7.9%
Operating lease liabilities631652n/a-3.2%
Other liabilities40,03438,45037,424+4.1%
Total liabilities and equity119,307120,700115,095-1.2%
Fixed assets21,68620,69221,271+4.8%
Goodwill40,92439,90140,273+2.6%
Intangible assets23,64223,79224,215-0.6%
Investmentsn/an/a6,048
Cash and equivalents10,28816,1814,239-36.4%
Receivables4,7254,1784,951+13.1%
Inventory5,9835,4985,017+8.8%
Other assets12,05910,4589,081+15.3%
Total assets119,307120,700115,095-1.2%

10-K for the year ended 30 June 2021, filed 6 August 2021: the filing.