greeksoup/ stock research

Performance Food Group (PFGC) FY2020 results: revenue $25.1 billion, up 27.1% on the year

Performance Food Group Co. (PFGC) reported revenue of $25.1 billion for fiscal 2020, the year ended 27 June 2020, up 27.1% on the year before. Net income was -$114 million, and diluted earnings per share $-1.01. The figures are the company's own, from the 10-K it filed with the SEC on 18 August 2020.

Revenue
$25.1 billion
+27.1% on the year
FY2014FY2020
Operating margin
-0.4%
1.4% a year earlier
FY2014FY2020
Net income
-$114 million
FY2014FY2020
Diluted EPS
-$1.01
FY2014FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue25,08619,74417,620+27.1%
Cost of revenue22,21717,23015,327+28.9%
Gross profit2,8692,5132,293+14.2%
Gross margin11.4%12.7%13.0%
Operating income-99.0283254
Operating margin-0.4%1.4%1.4%
Interest expense11765.460.4+78.7%
Pre-tax income-222218194
Income tax-10851.5-5.1
Effective tax raten/a23.6%-2.6%
Net income-114167199
Net margin-0.5%0.8%1.1%
Diluted EPS-$1.01$1.59$1.90
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow624317367+96.5%
Capital expenditure158139140+13.6%
Free cash flow466178227+161.1%
Free cash flow margin1.9%0.9%1.3%
Cash from investing-2,146-349-209
Cash from financing1,92939.6-161+4,770.7%
Depreciation and amortisation276155130+78.3%
Share-based compensation17.915.721.6+14.0%
Buybacks5.09.3n/a-46.2%
Diluted shares, weighted113m105m105m+7.4%
Shares outstanding at period end131m104m103m+26.5%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity2,0111,2981,135+54.9%
Debt2,3571,2031,123+95.9%
Operating lease liabilities362n/an/a
Finance lease liabilities186129n/a+44.1%
Other liabilities2,8042,0241,743+38.6%
Total liabilities and equity7,7204,6544,001+65.9%
Fixed assets1,479950796+55.6%
Goodwill1,353766740+76.7%
Intangible assets919194194+372.8%
Cash and equivalents42114.717.8+2,761.9%
Receivables1,2591,2271,066+2.6%
Inventory1,5491,3571,052+14.2%
Other assets740144136+414.2%
Total assets7,7204,6544,001+65.9%

10-K for the year ended 27 June 2020, filed 18 August 2020: the filing.