PepsiCo (PEP) FY2025 results: revenue $93.9 billion, up 2.3% on the year
PepsiCo Inc. (PEP) reported revenue of $93.9 billion for fiscal 2025, the year ended 27 December 2025, up 2.3% on the year before. Net income was $8.2 billion, down 14.0%, and diluted earnings per share $6.00. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 1 new, 6 kept.
- Fourth-quarter revenue and EPS rose: Fourth-quarter net revenue was $29,343 million, up 5.6% reported and 2.1% organic. Diluted EPS was $1.85, up 68%; core EPS was $2.26, up 11% in constant currency.
- Full-year EPS fell on impairment: Full-year net revenue was $93,925 million, up 2.3% (organic up 1.7%). Diluted EPS was $6.00, down 14%, after a $1,993 million intangible-asset impairment. Core EPS was $8.14, against $8.16.
- North America Beverages core profit rose: PBNA net revenue rose 4% reported and 2% organic in the quarter, and core operating profit rose 33%.
- EMEA grew and profit rose: EMEA net revenue rose 12% reported and 5% organic, and core operating profit rose 37%. Reported operating profit rose 72%.
- Restaging large global brands: For 2026 management aims to accelerate growth by restaging large global brands and adding innovation in emerging and functional spaces.
From this 10-K
PepsiCo is a global beverage and convenient food company, incorporated in Delaware in 1919 and reincorporated in North Carolina in 1986. Its brands include Lay's, Doritos, Cheetos, Gatorade, Pepsi-Cola, Mountain Dew, Quaker and SodaStream, and through its own operations, authorised bottlers, contract manufacturers and other third parties it makes, markets, distributes and sells in more than 200 countries and territories. There are six reportable segments: PepsiCo Foods North America, PepsiCo Beverages North America, International Beverages Franchise, Europe, Middle East and Africa, Latin America Foods, and Asia Pacific Foods.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 93,925 | 91,854 | 91,471 | +2.3% | |
| Cost of revenue | 43,066 | 41,744 | 41,881 | +3.2% | |
| Gross profit | 50,859 | 50,110 | 49,590 | +1.5% | |
| Gross margin | 54.1% | 54.6% | 54.2% | ||
| Research and development | 839 | 813 | 804 | +3.2% | |
| Selling, general and administrative | 37,368 | 37,190 | 36,677 | +0.5% | |
| Operating income | 11,498 | 12,887 | 11,986 | -10.8% | |
| Operating margin | 12.2% | 14.0% | 13.1% | ||
| Interest expense | 1,121 | 919 | 819 | +22.0% | |
| Pre-tax income | 10,244 | 11,946 | 11,417 | -14.2% | |
| Income tax | 1,949 | 2,320 | 2,262 | -16.0% | |
| Effective tax rate | 19.0% | 19.4% | 19.8% | ||
| Net income | 8,240 | 9,578 | 9,074 | -14.0% | |
| Net margin | 8.8% | 10.4% | 9.9% | ||
| Diluted EPS | $6.00 | $6.95 | $6.56 | -13.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 12,087 | 12,507 | 13,442 | -3.4% | |
| Capital expenditure | 4,415 | 5,318 | 5,518 | -17.0% | |
| Free cash flow | 7,672 | 7,189 | 7,924 | +6.7% | |
| Free cash flow margin | 8.2% | 7.8% | 8.7% | ||
| Cash from investing | -6,879 | -5,472 | -5,495 | ||
| Cash from financing | -4,979 | -7,556 | -3,009 | ||
| Depreciation and amortisation | 3,451 | 3,160 | 2,948 | +9.2% | |
| Share-based compensation | 288 | 362 | 380 | -20.4% | |
| Buybacks | 1,000 | 1,000 | 1,000 | 0.0% | |
| Dividends paid | 7,638 | 7,229 | 6,682 | +5.7% | |
| Dividend per share | $5.62 | $5.33 | $4.95 | +5.5% | |
| Diluted shares, weighted | 1,373m | 1,378m | 1,383m | -0.4% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 20,406 | 18,041 | 18,503 | +13.1% | |
| Non-controlling interest | 141 | 130 | 134 | +8.5% | |
| Debt | 49,182 | 44,306 | 44,105 | +11.0% | |
| Operating lease liabilities | 3,127 | 2,803 | 2,400 | +11.6% | |
| Other liabilities | 34,543 | 34,187 | 35,353 | +1.0% | |
| Total liabilities and equity | 107,399 | 99,467 | 100,495 | +8.0% | |
| Fixed assets | 29,905 | 28,008 | 27,039 | +6.8% | |
| Goodwill | 18,916 | 17,534 | 17,728 | +7.9% | |
| Intangible assets | 500 | 1,102 | 1,199 | -54.6% | |
| Investments | 371 | 761 | 292 | -51.2% | |
| Cash and equivalents | 9,159 | 8,505 | 9,711 | +7.7% | |
| Inventory | 5,845 | 5,306 | 5,334 | +10.2% | |
| Other assets | 42,703 | 38,251 | 39,192 | +11.6% | |
| Total assets | 107,399 | 99,467 | 100,495 | +8.0% |
10-K for the year ended 27 December 2025, filed 3 February 2026: the filing.