greeksoup/ stock research

Public Service Enterprise Group (PEG) FY2021 results: revenue $9.7 billion, up 1.2% on the year

Public Service Enterprise Group Inc. (PEG) reported revenue of $9.7 billion for fiscal 2021, the year ended 31 December 2021, up 1.2% on the year before. Net income was -$648 million, and diluted earnings per share $-1.29. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$9.7 billion
+1.2% on the year
FY2014FY2021
Operating margin
-8.8%
23.6% a year earlier
FY2014FY2021
Net income
-$648 million
FY2014FY2021
Diluted EPS
-$1.29
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue9,7229,60310,076+1.2%
Cost of revenue3,4993,0563,372+14.5%
Gross profit6,2236,5476,704-4.9%
Gross margin64.0%68.2%66.5%
Operating income-8562,2701,943
Operating margin-8.8%23.6%19.3%
Interest expense571600569-4.8%
Pre-tax income-1,0892,3011,950
Income tax-441396257
Effective tax raten/a17.2%13.2%
Net income-6481,9051,693
Net margin-6.7%19.8%16.8%
Diluted EPS-$1.29$3.76$3.33
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,7363,1023,379-44.0%
Capital expenditure2,7192,9233,166-7.0%
Free cash flow-983179213
Free cash flow margin-10.1%1.9%2.1%
Cash from investing-2,244-2,676-3,145
Cash from financing799-30.0-257
Share-based compensation28.035.033.0-20.0%
Buybacks0.00.0n/a
Dividends paid1,031991950+4.0%
Dividend per share$2.04$1.96$1.88+4.1%
Diluted shares, weighted504m507m507m-0.6%
Shares outstanding at period end504m504m504m0.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity14,43815,98415,089-9.7%
Debt19,43817,24315,108+12.7%
Operating lease liabilities191252273-24.2%
Other liabilities14,93216,57117,260-9.9%
Total liabilities and equity48,99950,05047,730-2.1%
Goodwilln/an/a0.0
Intangible assets20.0158149-87.3%
Investments541536812+0.9%
Cash and equivalents818543147+50.6%
Receivables1,8591,4101,313+31.8%
Other assets45,76147,40345,309-3.5%
Total assets48,99950,05047,730-2.1%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.