greeksoup/ stock research

Par Pacific Holdings (PARR) FY2023 results: revenue $8.2 billion, up 12.4% on the year

Par Pacific Holdings, Inc. (PARR) reported revenue of $8.2 billion for fiscal 2023, the year ended 31 December 2023, up 12.4% on the year before. Net income was $729 million, up 100.1%, and diluted earnings per share $11.94. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2024.

Revenue
$8.2 billion
+12.4% on the year
FY2016FY2023
Operating margin
8.3%
6.0% a year earlier
FY2016FY2023
Net income
$729 million
+100.1% on the year
FY2016FY2023
Diluted EPS
$11.94
+96.4% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue8,2327,3224,710+12.4%
Cost of revenue6,8386,3764,338+7.2%
Gross profit1,394946372+47.4%
Gross margin16.9%12.9%7.9%
Operating income680438-7.6+55.3%
Operating margin8.3%6.0%-0.2%
Interest expense72.568.366.5+6.1%
Pre-tax income613365-80.3+68.1%
Income tax-1150.71.0
Effective tax rate-18.8%0.2%n/a
Net income729364-81.3+100.1%
Net margin8.9%5.0%-1.7%
Diluted EPS$11.94$6.08-$1.40+96.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow579453-27.6+28.0%
Capital expenditure82.353.029.5+55.2%
Free cash flow497400-57.2+24.4%
Free cash flow margin6.0%5.5%-1.2%
Cash from investing-659-87.374.6
Cash from financing-13613.4-1.1
Depreciation and amortisation12099.894.2+20.1%
Share-based compensation11.69.48.2+24.4%
Buybacks67.87.82.1+765.7%
Diluted shares, weighted61m60m58m+1.9%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity1,335645266+107.2%
Debt651506565+28.7%
Operating lease liabilities283293335-3.5%
Finance lease liabilities12.46.37.7+97.1%
Other liabilities1,5831,8321,397-13.6%
Total liabilities and equity3,8643,2812,570+17.8%
Goodwill129129127-0.0%
Intangible assets10.913.616.2-19.6%
Cash and equivalents279491112-43.1%
Receivables367253195+45.2%
Inventory1,1601,042790+11.4%
Other assets1,9171,3521,329+41.8%
Total assets3,8643,2812,570+17.8%

10-K for the year ended 31 December 2023, filed 29 February 2024: the filing.