greeksoup/ stock research

Palo Alto Networks (PANW) FY2022 results: revenue $5.5 billion, up 29.3% on the year

Palo Alto Networks Inc. (PANW) reported revenue of $5.5 billion for fiscal 2022, the year ended 31 July 2022, up 29.3% on the year before. Net income was -$267 million, and diluted earnings per share $-0.45. The figures are the company's own, from the 10-K it filed with the SEC on 6 September 2022.

Revenue
$5.5 billion
+29.3% on the year
FY2015FY2022
Operating margin
-3.4%
-7.1% a year earlier
FY2015FY2022
Net income
-$267 million
FY2015FY2022
Diluted EPS
-$0.45
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue5,5024,2563,408+29.3%
Cost of revenue1,7191,2751,000+34.8%
Gross profit3,7832,9812,409+26.9%
Gross margin68.8%70.0%70.7%
Research and development1,4181,140768+24.3%
Operating income-189-304-179
Operating margin-3.4%-7.1%-5.3%
Interest expense27.416388.7-83.2%
Pre-tax income-207-465-232
Income tax59.833.935.2+76.4%
Net income-267-499-267
Net margin-4.9%-11.7%-7.8%
Diluted EPS-$0.45-$0.86-$0.46
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,9851,5031,036+32.0%
Capital expenditure193116214+66.2%
Free cash flow1,7921,387821+29.2%
Free cash flow margin32.6%32.6%24.1%
Cash from investing-933-1,481288
Cash from financing-807-1,104673
Depreciation and amortisation283260206+8.5%
Share-based compensation1,011894658+13.0%
Buybacks8921,1781,198-24.3%
Diluted shares, weighted591m578m581m+2.2%
Shares outstanding at period end598m584m578m+2.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity2106341,102-66.9%
Redeemable equity0.01290.0
Debt3,6773,2263,084+14.0%
Operating lease liabilities276313337-11.9%
Other liabilities8,0915,9394,543+36.2%
Total liabilities and equity12,25410,2429,065+19.6%
Fixed assets358318348+12.4%
Goodwill2,7482,7101,813+1.4%
Intangible assets384499358-22.9%
Investments2,5681,9151,344+34.1%
Cash and equivalents2,1181,8742,958+13.0%
Receivables2,1421,2401,037+72.7%
Other assets1,9351,6851,207+14.8%
Total assets12,25410,2429,065+19.6%

10-K for the year ended 31 July 2022, filed 6 September 2022: the filing.