greeksoup/ stock research

Everpure (P) FY2022 results: revenue $2.2 billion, up 29.5% on the year

Everpure, Inc. (P) reported revenue of $2.2 billion for fiscal 2022, the year ended 6 February 2022, up 29.5% on the year before. Net income was -$143 million, and diluted earnings per share $-0.50. The figures are the company's own, from the 10-K it filed with the SEC on 7 April 2022.

Revenue
$2.2 billion
+29.5% on the year
FY2015FY2022
Operating margin
-4.5%
-15.5% a year earlier
FY2015FY2022
Net income
-$143 million
FY2015FY2022
Diluted EPS
-$0.50
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue2,1811,6841,643+29.5%
Cost of revenue708535510+32.3%
Gross profit1,4731,1491,134+28.2%
Gross margin67.5%68.2%69.0%
Research and development582480434+21.1%
Operating income-98.4-261-191
Operating margin-4.5%-15.5%-11.6%
Interest expense36.731.427.9+16.8%
Pre-tax income-128-270-195
Income tax14.811.96.3+23.9%
Net income-143-282-201
Net margin-6.6%-16.7%-12.2%
Diluted EPS-$0.50-$1.05-$0.79
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow410188190+118.6%
Capital expenditure10295.087.8+7.7%
Free cash flow30892.7102+232.2%
Free cash flow margin14.1%5.5%6.2%
Cash from investing-153-418-325
Cash from financing-12820049.2
Depreciation and amortisation65.957.180.4+15.4%
Share-based compensation287242227+18.4%
Buybacks20013515.0+48.1%
Diluted shares, weighted286m268m253m+6.7%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity754750830+0.6%
Debt787756477+4.1%
Operating lease liabilities93.512093.0-22.3%
Finance lease liabilities1.5n/an/a
Other liabilities1,4991,193964+25.6%
Total liabilities and equity3,1352,8192,364+11.2%
Fixed assets195163123+19.8%
Goodwill35935937.60.0%
Intangible assets62.676.658.3-18.3%
Investmentsn/a916937
Securities held for sale or to maturity947n/an/a
Cash and equivalents466337363+38.3%
Receivables542461459+17.6%
Inventory38.946.738.5-16.7%
Other assets524460349+14.0%
Total assets3,1352,8192,364+11.2%

10-K for the year ended 6 February 2022, filed 7 April 2022: the filing.