greeksoup/ stock research

Occidental Petroleum (OXY) FY2021 results: revenue $26.0 billion, up 45.7% on the year

Occidental Petroleum Corp. (OXY) reported revenue of $26.0 billion for fiscal 2021, the year ended 31 December 2021, up 45.7% on the year before. Net income was $2.3 billion, and diluted earnings per share $1.58. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$26.0 billion
+45.7% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$2.3 billion
FY2014FY2021
Diluted EPS
$1.58
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue25,95617,80920,911+45.7%
Cost of revenue2,7722,4082,791+15.1%
Gross profit23,18415,40118,120+50.5%
Gross margin89.3%86.5%86.7%
Selling, general and administrative863864893-0.1%
Pre-tax income3,705-15,705354
Income tax915-2,172861
Effective tax rate24.7%n/a243.2%
Net income2,322-14,831-985
Net margin8.9%-83.3%-4.7%
Diluted EPS$1.58-$17.06-$1.22
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow10,4343,9557,375+163.8%
Capital expenditure2,8702,5356,355+13.2%
Free cash flow7,5641,4201,020+432.7%
Free cash flow margin29.1%8.0%4.9%
Cash from investing-1,253-819-29,027
Cash from financing-8,572-4,51622,193
Depreciation and amortisation8,4478,0976,140+4.3%
Share-based compensation287202208+42.1%
Buybacks8.012.0237-33.3%
Dividends paid8391,8452,624-54.5%
Dividend per share$0.04$0.82$3.14-95.1%
Diluted shares, weighted959m919m810m+4.4%
Shares outstanding at period end1,083m1,081m1,044m+0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity20,32718,57334,232+9.4%
Debt29,02836,18538,588-19.8%
Operating lease liabilities585641872-8.7%
Finance lease liabilities504316347+59.5%
Other liabilities24,59224,34933,151+1.0%
Total liabilities and equity75,03680,064107,190-6.3%
Fixed assetsn/a65,88980,469
Cash and equivalents2,7642,0083,032+37.6%
Receivables4,2082,1154,233+99.0%
Inventory1,8461,8981,581-2.7%
Other assets66,2188,15417,875+712.1%
Total assets75,03680,064107,190-6.3%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.