greeksoup/ stock research

Outfront Media (OUT) FY2021 results: revenue $1.5 billion, up 18.4% on the year

Outfront Media Inc. (OUT) reported revenue of $1.5 billion for fiscal 2021, the year ended 31 December 2021, up 18.4% on the year before. Net income was $36 million, and diluted earnings per share $0.05. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$1.5 billion
+18.4% on the year
FY2014FY2021
Operating margin
11.5%
5.9% a year earlier
FY2014FY2021
Net income
$36 million
FY2014FY2021
Diluted EPS
$0.05
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,4641,2361,782+18.4%
Selling, general and administrative368315372+16.9%
Operating income16872.5309+132.1%
Operating margin11.5%5.9%17.3%
Interest expense130131135-0.5%
Pre-tax income31.6-58.5146
Income tax-3.41.110.9
Effective tax rate-10.8%n/a7.5%
Net income35.6-61.0140
Net margin2.4%-4.9%7.9%
Diluted EPS$0.05-$0.56$0.97
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow98.8131277-24.3%
Capital expenditure73.853.589.9+37.9%
Free cash flow25.077.1187-67.6%
Free cash flow margin1.7%6.2%10.5%
Cash from investing-224-53.2-176
Cash from financing-162573-94.3
Depreciation and amortisation145146146-0.3%
Share-based compensation28.623.822.3+20.2%
Dividends paid57.575.1208-23.4%
Dividend per share$0.20$0.38$1.44-47.4%
Diluted shares, weighted146m144m143m+1.2%
Shares outstanding at period end146m145m144m+0.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity9729741,094-0.2%
Non-controlling interest13.026.532.6-50.9%
Redeemable equity3833830.00.0%
Debt2,6212,7012,417-3.0%
Operating lease liabilities1,3081,2521,285+4.5%
Other liabilities627560554+11.9%
Total liabilities and equity5,9255,8975,382+0.5%
Fixed assets648634666+2.2%
Goodwill2,0782,0782,0830.0%
Intangible assets615548551+12.3%
Cash and equivalents42571059.1-40.2%
Receivables310209290+48.4%
Other assets1,8491,7181,733+7.6%
Total assets5,9255,8975,382+0.5%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.