greeksoup/ stock research

Onto Innovation (ONTO) FY2010 results: revenue $230 million, up 22.3% on the year

Onto Innovation Inc. (ONTO) reported revenue of $230 million for fiscal 2010, the year ended 31 December 2011, up 22.3% on the year before. Net income was $29 million, down 48.7%, and diluted earnings per share $1.22. The figures are the company's own, from the 10-K it filed with the SEC on 14 March 2012.

Revenue
$230 million
+22.3% on the year
FY2008FY2010
Operating margin
19.9%
22.0% a year earlier
FY2008FY2010
Net income
$29 million
-48.7% on the year
FY2008FY2010
Diluted EPS
$1.22
-49.8% on the year
FY2008FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue23018876.7+22.3%
Cost of revenue10886.740.6+24.6%
Gross profit12210136.1+20.4%
Gross margin53.1%53.9%47.1%
Research and development23.319.014.7+22.8%
Operating income45.841.3-13.4+10.7%
Operating margin19.9%22.0%-17.4%
Interest expense1.31.61.7-14.1%
Pre-tax income44.640.7-16.9+9.6%
Income tax15.9-15.3-0.6
Effective tax rate35.7%-37.5%n/a
Net income28.755.9-16.3-48.7%
Net margin12.5%29.7%-21.3%
Diluted EPS$1.22$2.43-$0.87-49.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow54.027.6-5.8+95.6%
Capital expenditure2.83.10.8-11.0%
Free cash flow51.324.5-6.6+109.0%
Free cash flow margin22.3%13.0%-8.6%
Cash from investing-26.7-2.6-0.6
Cash from financing3.7-2.326.0
Depreciation and amortisation5.04.46.1+13.4%
Share-based compensation4.53.02.1+51.6%
Buybacks4.32.10.0+103.0%
Diluted shares, weighted23m23m19m+2.1%
Shares outstanding at period end23m22mn/a+3.9%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity210171107+22.9%
Debt7.510.0n/a-25.8%
Other liabilities49.839.0n/a+27.6%
Total liabilities and equity267220n/a+21.5%
Fixed assets35.535.2n/a+1.0%
Goodwill12.00.0n/a
Intangible assets14.46.0n/a+141.0%
Investments0.0n/an/a
Cash and equivalents97.766.543.5+47.0%
Receivables29.344.5n/a-34.2%
Inventory52.343.2n/a+21.1%
Other assets26.124.6n/a+6.0%
Total assets267220n/a+21.5%

10-K for the year ended 31 December 2011, filed 14 March 2012: the filing.