On Holding AG (ONON) annual results, year to 31 December 2025: revenue CHF 3,014 million, from the 20-F
On Holding AG files a 20-F with the SEC once a year, in Swiss francs. In the year to 31 December 2025 it reported revenue of CHF 3,014 million ($3.6 billion at the year's average rate), up 30.0% on the year before. Its profit attributable to shareholders was CHF 204 million, down 15.9%.
The year to 31 December 2025, against the year before
| Year to | Dec 2024 | Dec 2025 |
|---|---|---|
| Revenue | 2,318 | 3,014 |
| Cost of sales | 913 | 1,120 |
| Gross profit | 1,406 | 1,894 |
| Research and development | 9.6 | 10.6 |
| Selling, general and administrative | 1,194 | 1,517 |
| Operating profit | 212 | 377 |
| Finance costs | 23.1 | 29.6 |
| Profit before tax | 280 | 205 |
| Income tax | 37.4 | 1.5 |
| Profit attributable to shareholders | 242 | 204 |
| Filing | 20-F | 20-F |
CHF million, from the 20-F on the SEC's EDGAR, linked in the last row, on the IFRS tags the company filed. A line the company does not file under the standard tag is left out rather than estimated.
Cash flow
| Year to | Dec 2024 | Dec 2025 |
|---|---|---|
| Cash from operations | 511 | 360 |
| Purchase of property, plant and equipment | 60.5 | 72.9 |
| Free cash flow | 450 | 287 |
| Filing | 20-F | 20-F |
CHF million. Free cash flow is cash from operations less the purchase of property, plant and equipment, arithmetic on the two filed lines.
Balance sheet at year end
| Year to | Dec 2024 | Dec 2025 |
|---|---|---|
| Total assets | 2,377 | 2,835 |
| Equity attributable to shareholders | 1,392 | 1,632 |
| Cash and cash equivalents | 924 | 1,020 |
| Lease liabilities | 348 | 522 |
| Inventories | 419 | 420 |
| Filing | 20-F | 20-F |
CHF million, at each fiscal year end.
Ratios on the filed lines
| Year to | Dec 2024 | Dec 2025 |
|---|---|---|
| Gross margin | 60.6% | 62.8% |
| Operating margin | 9.1% | 12.5% |
| Net margin | 10.5% | 6.8% |
| Free cash flow margin | 19.4% | 9.5% |
| Return on year-end equity | 17.4% | 12.5% |
| Effective tax rate | 13.4% | 0.7% |
| Filing | 20-F | 20-F |
Arithmetic on the filed lines of the same year.
The exchange rates used
| Year to | Average over the year CHF per US dollar | At the year end CHF per US dollar |
|---|---|---|
| Dec 2019 | 0.99 | 0.97 |
| Dec 2020 | 0.94 | 0.88 |
| Dec 2021 | 0.91 | 0.91 |
| Dec 2022 | 0.95 | 0.92 |
| Dec 2023 | 0.90 | 0.84 |
| Dec 2024 | 0.88 | 0.91 |
| Dec 2025 | 0.83 | 0.79 |
Converted by us, not by the company: the Federal Reserve's daily noon buying rates in New York (H.10), FRED series DEXSZUS. Profit and loss, cash flow and EPS use the average of the daily rates over each fiscal year; the balance sheet uses the rate on the year end, or the last one before it. Ratios are the same in either currency. The filed figures are the ones in Swiss francs.
Every annual report here
- Year to 31 December 2025, this page
- Year to 31 December 2024
- Year to 31 December 2023
- Year to 31 December 2022
- Year to 31 December 2021
- Year to 31 December 2020
- Year to 31 December 2019
Source
20-F for the year to 31 December 2025, filed 3 March 2026, accession 0001858985-26-000008: the filing on EDGAR. All of On Holding AG's filings: EDGAR company page. The figures are in Swiss francs as filed.
The same record on your computer
GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.