greeksoup/ stock research

Owens Corning (OC) FY2023 results: revenue $8.4 billion, down 14.2% on the year

Owens Corning (OC) reported revenue of $8.4 billion for fiscal 2023, the year ended 31 December 2023, down 14.2% on the year before. Net income was $1.2 billion, down 3.6%, and diluted earnings per share $13.14. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2024.

Revenue
$8.4 billion
-14.2% on the year
FY2016FY2023
Operating margin
19.6%
17.6% a year earlier
FY2016FY2023
Net income
$1.2 billion
-3.6% on the year
FY2016FY2023
Diluted EPS
$13.14
+3.5% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue8,3729,7618,498-14.2%
Cost of revenue5,9427,1456,281-16.8%
Gross profit2,4302,6162,217-7.1%
Gross margin29.0%26.8%26.1%
Research and development11010691.0+3.8%
Selling, general and administrative748n/an/a
Operating income1,6391,7141,438-4.4%
Operating margin19.6%17.6%16.9%
Interest expense74.0109126-32.1%
Pre-tax income1,4221,6141,313-11.9%
Income tax364373319-2.4%
Effective tax rate25.6%23.1%24.3%
Net income1,1961,241995-3.6%
Net margin14.3%12.7%11.7%
Diluted EPS$13.14$12.70$9.54+3.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow1,7191,7601,503-2.3%
Capital expenditure526446416+17.9%
Free cash flow1,1931,3141,087-9.2%
Free cash flow margin14.2%13.5%12.8%
Cash from investing-356-623-377
Cash from financing-877-974-881
Depreciation and amortisation609531502+14.7%
Share-based compensation51.051.050.00.0%
Buybacks657795570-17.4%
Dividends paid188136108+38.2%
Dividend per share$2.16$1.57$1.13+37.6%
Diluted shares, weighted91m98m104m-6.9%
Shares outstanding at period end87m92m100m-5.1%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity5,1664,5754,296+12.9%
Non-controlling interest19.021.039.0-9.5%
Redeemable equity25.025.00.00.0%
Short-term borrowings1.01.06.00.0%
Debt3,0463,0202,985+0.9%
Operating lease liabilities165152109+8.6%
Finance lease liabilities12210374.0+18.4%
Other liabilities2,6932,8552,506-5.7%
Total liabilities and equity11,23710,75210,015+4.5%
Fixed assets3,8413,7293,873+3.0%
Goodwill1,3921,383990+0.7%
Intangible assets1,5281,6021,617-4.6%
Cash and equivalents1,6151,099959+47.0%
Receivables987961939+2.7%
Inventory1,1981,3341,078-10.2%
Other assets676644559+5.0%
Total assets11,23710,75210,015+4.5%

10-K for the year ended 31 December 2023, filed 14 February 2024: the filing.