greeksoup/ stock research

Realty Income (O) FY2021 results: revenue $2.1 billion, up 26.3% on the year

Realty Income Corp. (O) reported revenue of $2.1 billion for fiscal 2021, the year ended 31 December 2021, up 26.3% on the year before. Net income was $359 million, down 9.1%, and diluted earnings per share $0.87. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2022.

Revenue
$2.1 billion
+26.3% on the year
FY2014FY2021
Operating margin
20.3%
20.4% a year earlier
FY2014FY2021
Net income
$359 million
-9.1% on the year
FY2014FY2021
Diluted EPS
$0.87
-23.7% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,0801,6471,488+26.3%
Operating income422336408+25.7%
Operating margin20.3%20.4%27.4%
Interest expense324309291+4.6%
Pre-tax income392411444-4.6%
Income tax31.714.76.2+115.5%
Effective tax rate8.1%3.6%1.4%
Net income359395436-9.1%
Net margin17.3%24.0%29.3%
Diluted EPS$0.87$1.14$1.38-23.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,3221,1161,069+18.5%
Capital expenditure19.18.723.5+119.1%
Free cash flow1,3031,1071,045+17.7%
Free cash flow margin62.6%67.2%70.2%
Cash from investing-6,438-2,032-3,502
Cash from financing4,5771,6922,493+170.5%
Depreciation and amortisation898677594+32.6%
Share-based compensation41.816.513.7+153.1%
Dividends paid1,169964852+21.2%
Dividend per share$2.83$2.79$2.71+1.4%
Diluted shares, weighted415m345m316m+20.1%
Shares outstanding at period end591m361m334m+63.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity25,05310,9859,774+128.1%
Non-controlling interest76.832.229.7+138.2%
Redeemable equity0.0n/an/a
Debt15,4438,8176,288+75.1%
Other liabilities2,5659052,463+183.4%
Total liabilities and equity43,13820,74018,555+108.0%
Goodwill3,67714.214.4+25,828.8%
Intangible assets5,2751,7111,493+208.4%
Investmentsn/an/a0.0
Cash and equivalents25982454.0-68.6%
Other assets33,92718,19116,993+86.5%
Total assets43,13820,74018,555+108.0%

10-K for the year ended 31 December 2021, filed 23 February 2022: the filing.