greeksoup/ stock research

NVR (NVR) FY2013 results: revenue $4.2 billion, up 32.2% on the year

NVR Inc. (NVR) reported revenue of $4.2 billion for fiscal 2013, the year ended 31 December 2013, up 32.2% on the year before. Net income was $266 million, up 47.6%, and diluted earnings per share $54.81. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2014.

Revenue
$4.2 billion
+32.2% on the year
FY2009FY2013
Operating margin
n/a
FY2009FY2013
Net income
$266 million
+47.6% on the year
FY2009FY2013
Diluted EPS
$54.81
+56.1% on the year
FY2009FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue4,2113,1852,659+32.2%
Interest expense22.47.51.9+197.3%
Income tax15294.578.2+61.1%
Net income266181129+47.6%
Net margin6.3%5.7%4.9%
Diluted EPS$54.81$35.12$23.01+56.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow2702641.5+2.2%
Capital expenditure19.012.411.4+53.8%
Free cash flow251252-10.0-0.3%
Free cash flow margin6.0%7.9%-0.4%
Cash from investing-34.5-22.6-61.9
Cash from financing-523431-653
Depreciation and amortisation13.48.16.7+65.3%
Share-based compensation34.364.864.5-47.1%
Buybacks554227689+144.0%
Diluted shares, weighted5m5m6m-5.5%
Shares outstanding at period end4m5m5m-9.8%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity1,2611,4801,375-14.8%
Debt6006040.0-0.6%
Other liabilities625521405+19.9%
Total liabilities and equity2,4862,6051,779-4.6%
Goodwilln/a0.4n/a
Intangible assets6.38.8n/a-28.2%
Securities held for sale or to maturityn/an/a0.0
Cash and equivalents8661,154481-24.9%
Other assets1,6141,4421,299+11.9%
Total assets2,4862,6051,779-4.6%

10-K for the year ended 31 December 2013, filed 20 February 2014: the filing.