greeksoup/ stock research

Northrop Grumman (NOC) FY2025 results: revenue $42.0 billion, up 2.2% on the year

Northrop Grumman Corp. (NOC) reported revenue of $42.0 billion for fiscal 2025, the year ended 31 December 2025, up 2.2% on the year before. Net income was $4.2 billion, up 0.2%, and diluted earnings per share $29.08. The figures are the company's own, from the 10-K it filed with the SEC on 27 January 2026.

Revenue
$42.0 billion
+2.2% on the year
FY2018FY2025
Operating margin
10.8%
10.6% a year earlier
FY2018FY2025
Net income
$4.2 billion
+0.2% on the year
FY2018FY2025
Diluted EPS
$29.08
+2.6% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 4 new.

  • Fourth-quarter sales rose 10 percent: Sales reached $11.7 billion, with Aeronautics Systems up $591 million, Mission Systems $305 million, Space Systems $149 million and Defense Systems $144 million, net of a training divestiture reduction.
  • Full-year sales grew 2 percent: Full-year sales reached $42.0 billion, up from $41.0 billion. Organic sales, which exclude the divested training services business, rose 3 percent to $41.8 billion.
  • Full-year EPS and MTM-adjusted EPS: Full-year diluted EPS was $29.08. Excluding the mark-to-market pension benefit, MTM-adjusted EPS was $26.34, compared with $26.08 in 2024.
  • B-21 loss cut Aeronautics operating income: Full-year Aeronautics operating income fell $423 million, to $813 million, after a $477 million first-quarter loss provision on the B-21 low-rate initial production phase.
  • Segment margin fell on B-21 provision: Full-year segment operating margin fell to 10.4 percent from 11.1 percent, mainly from the B-21 loss provision, partly offset by higher rates at Defense, Mission and Space Systems.
Read the Q4 FY2025 earnings call summary

From this 10-K

Northrop Grumman is an aerospace and defence technology company selling to United States and international customers, principally to the U.S. Department of War and the intelligence community. Sales to the U.S. government were 84 percent of the total in 2025, 87 percent in 2024 and 86 percent in 2023. It was formed in 1939 in Hawthorne, California as Northrop Aircraft Incorporated and reincorporated in Delaware in 1985, and it developed flying wing technology including the B-2 Spirit stealth aircraft. Much of the rest came by deal: Grumman in 1994, the defence and electronics businesses of Westinghouse in 1996, Litton Industries and Newport News Shipbuilding in 2001, TRW in 2002, and Orbital ATK in 2018, with the shipbuilding business spun off as Huntington Ingalls in 2011 and the IT and mission support services business sold in 2021. There were approximately 95,000 employees at the end of 2025, roughly 7,500 of them hired during the year, and approximately 4,300 are covered by 15 collective agreements. There are four segments.

Northrop Grumman Corp., the 10-K for 2025

Northrop Grumman is an aerospace and defence technology company selling to United States and international customers, principally to the U.S. Department of War and the intelligence community. Sales to the U.S. government were 84 percent of the total in 2025, 87 percent in 2024 and 86 percent in 2023. It was formed in 1939 in Hawthorne, California as Northrop Aircraft Incorporated and reincorporated in Delaware in 1985, and it developed flying wing technology including the B-2 Spirit stealth aircraft. Much of the rest came by deal: Grumman in 1994, the defence and electronics businesses of Westinghouse in 1996, Litton Industries and Newport News Shipbuilding in 2001, TRW in 2002, and Orbital ATK in 2018, with the shipbuilding business spun off as Huntington Ingalls in 2011 and the IT and mission support services business sold in 2021. There were approximately 95,000 employees at the end of 2025, roughly 7,500 of them hired during the year, and approximately 4,300 are covered by 15 collective agreements. There are four segments.

Aeronautics Systems

Aircraft and uncrewed aircraft. The B-21 Raider long-range strike aircraft is in development and production for the U.S. Air Force. The segment also builds fuselages for the F-35 and the F/A-18 Super Hornet, the E-2D Advanced Hawkeye battle management aircraft for the U.S. Navy, Japan and France, the MQ-4C Triton for maritime surveillance over ocean and coastal regions for the U.S. Navy and Australia, and the RQ-4 Global Hawk high-altitude surveillance aircraft for the U.S. Air Force, Japan and the Republic of Korea. It sustains and supports the F-35, B-2, F/A-18, E-2, E-3, A-10, Alliance Ground Surveillance, Triton and Global Hawk fleets. Approximately 40 percent of the work is done through restricted programmes.

Defense Systems

Strategic deterrent systems, tactical weapons and missile defence for the U.S. military and international customers: strategic missiles, all-domain command and control, precision strike weapons, propulsion including tactical solid rocket motors and hypersonic and air-breathing systems, gun systems, ammunition, precision munitions and fuzes, and weapons modernisation and sustainment. Named programmes include Sentinel, the intercontinental ballistic missile modernisation that is to become the ground-based leg of the nuclear triad, the Stand-In Attack Weapon air-to-surface missile for the F-35, the scramjet propulsion subsystem for the Hypersonic Attack Cruise Missile, and solid rocket motors for the Precision Strike Missile and the Standard Missile programmes. The filing states that the Precision Guidance Kit replaces conventional fuzes on artillery and mortar munitions and turns them into GPS-enabled precision guided weapons. Less than 5 percent of this work is restricted.

Mission Systems

The sensors and the electronics inside the platforms: radar, electro-optical, infrared and acoustic sensors, command, control, communications, computers, intelligence, surveillance and reconnaissance systems, electronic warfare, communications and network systems, microelectronics, navigation and positioning sensors, maritime power, propulsion and payload launch systems, cyber and intelligence processing. Named programmes include the infrared countermeasure systems that protect large, rotary wing and medium fixed wing aircraft from heat-seeking missiles, and the F-35 fire control radar and Distributed Aperture System. Approximately 30 percent of the work is restricted.

Space Systems

Space, missile defence and launch systems for national security, civil government, commercial and international customers: satellites and spacecraft, subsystems, sensors and payloads, ground systems, missile defence systems and interceptors, and launch vehicles and propulsion. Approximately 45 percent of this work is restricted.

The order book and the two programmes that shape it

Total backlog, which is the same as remaining performance obligations, was $95.7 billion at the end of 2025 against $91.5 billion a year earlier. The B-21 contract, awarded in 2015, holds a largely cost-type development phase and five largely fixed-price low-rate initial production options for a baseline of 21 aircraft, with not-to-exceed prices agreed for further aircraft up to unit 40 at an average above the first five lots and carrying an inflation adjustment clause. The Sentinel development contract, awarded in 2020 at $13.3 billion, went into a Nunn-McCurdy breach review in January 2024 after cost estimates for the later production and deployment phases rose; those phases are not yet priced. Work on major defence programmes is commonly shared, so the company competes with peers on one contract while supplying or buying from them on another. No material part of the business is seasonal. Access to certain raw materials has been harder and in some cases dearer and slower, which the filing says has not yet affected its ability to perform.

From Northrop Grumman's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 27 January 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue41,95441,03339,290+2.2%
Cost of revenue33,64132,67132,739+3.0%
Gross profit8,3138,3626,551-0.6%
Gross margin19.8%20.4%16.7%
Research and development1,1001,1001,2000.0%
Operating income4,5114,3702,537+3.2%
Operating margin10.8%10.6%6.5%
Pre-tax income5,0685,0162,346+1.0%
Income tax886842290+5.2%
Effective tax rate17.5%16.8%12.4%
Net income4,1824,1742,056+0.2%
Net margin10.0%10.2%5.2%
Diluted EPS$29.08$28.34$13.53+2.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow4,7574,3883,875+8.4%
Capital expenditure1,4501,7671,775-17.9%
Free cash flow3,3072,6212,100+26.2%
Free cash flow margin7.9%6.4%5.3%
Cash from investing-1,155-1,749-1,582
Cash from financing-3,552-1,395-1,761
Depreciation and amortisation1,4721,3701,338+7.4%
Share-based compensation11910187.0+17.8%
Buybacks1,6242,5141,500-35.4%
Dividends paid1,2931,1861,116+9.0%
Dividend per share$8.99$8.05$7.34+11.7%
Diluted shares, weighted144m147m152m-2.4%
Shares outstanding at period end142m145m150m-2.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity16,67415,29014,795+9.1%
Debt15,69616,27413,856-3.6%
Operating lease liabilities1,8571,7981,892+3.3%
Other liabilities17,15015,99716,001+7.2%
Total liabilities and equity51,37749,35946,544+4.1%
Fixed assets10,97210,5369,653+4.1%
Goodwill17,43717,51217,517-0.4%
Intangible assets208254305-18.1%
Cash and equivalents4,4034,3533,109+1.1%
Receivables1,3751,2721,454+8.1%
Inventory1,3091,4551,109-10.0%
Other assets15,67313,97713,397+12.1%
Total assets51,37749,35946,544+4.1%

10-K for the year ended 31 December 2025, filed 27 January 2026: the filing.