Northrop Grumman (NOC) FY2025 results: revenue $42.0 billion, up 2.2% on the year
Northrop Grumman Corp. (NOC) reported revenue of $42.0 billion for fiscal 2025, the year ended 31 December 2025, up 2.2% on the year before. Net income was $4.2 billion, up 0.2%, and diluted earnings per share $29.08. The figures are the company's own, from the 10-K it filed with the SEC on 27 January 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Fourth-quarter sales rose 10 percent: Sales reached $11.7 billion, with Aeronautics Systems up $591 million, Mission Systems $305 million, Space Systems $149 million and Defense Systems $144 million, net of a training divestiture reduction.
- Full-year sales grew 2 percent: Full-year sales reached $42.0 billion, up from $41.0 billion. Organic sales, which exclude the divested training services business, rose 3 percent to $41.8 billion.
- Full-year EPS and MTM-adjusted EPS: Full-year diluted EPS was $29.08. Excluding the mark-to-market pension benefit, MTM-adjusted EPS was $26.34, compared with $26.08 in 2024.
- B-21 loss cut Aeronautics operating income: Full-year Aeronautics operating income fell $423 million, to $813 million, after a $477 million first-quarter loss provision on the B-21 low-rate initial production phase.
- Segment margin fell on B-21 provision: Full-year segment operating margin fell to 10.4 percent from 11.1 percent, mainly from the B-21 loss provision, partly offset by higher rates at Defense, Mission and Space Systems.
From this 10-K
Northrop Grumman is an aerospace and defence technology company selling to United States and international customers, principally to the U.S. Department of War and the intelligence community. Sales to the U.S. government were 84 percent of the total in 2025, 87 percent in 2024 and 86 percent in 2023. It was formed in 1939 in Hawthorne, California as Northrop Aircraft Incorporated and reincorporated in Delaware in 1985, and it developed flying wing technology including the B-2 Spirit stealth aircraft. Much of the rest came by deal: Grumman in 1994, the defence and electronics businesses of Westinghouse in 1996, Litton Industries and Newport News Shipbuilding in 2001, TRW in 2002, and Orbital ATK in 2018, with the shipbuilding business spun off as Huntington Ingalls in 2011 and the IT and mission support services business sold in 2021. There were approximately 95,000 employees at the end of 2025, roughly 7,500 of them hired during the year, and approximately 4,300 are covered by 15 collective agreements. There are four segments.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 41,954 | 41,033 | 39,290 | +2.2% | |
| Cost of revenue | 33,641 | 32,671 | 32,739 | +3.0% | |
| Gross profit | 8,313 | 8,362 | 6,551 | -0.6% | |
| Gross margin | 19.8% | 20.4% | 16.7% | ||
| Research and development | 1,100 | 1,100 | 1,200 | 0.0% | |
| Operating income | 4,511 | 4,370 | 2,537 | +3.2% | |
| Operating margin | 10.8% | 10.6% | 6.5% | ||
| Pre-tax income | 5,068 | 5,016 | 2,346 | +1.0% | |
| Income tax | 886 | 842 | 290 | +5.2% | |
| Effective tax rate | 17.5% | 16.8% | 12.4% | ||
| Net income | 4,182 | 4,174 | 2,056 | +0.2% | |
| Net margin | 10.0% | 10.2% | 5.2% | ||
| Diluted EPS | $29.08 | $28.34 | $13.53 | +2.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 4,757 | 4,388 | 3,875 | +8.4% | |
| Capital expenditure | 1,450 | 1,767 | 1,775 | -17.9% | |
| Free cash flow | 3,307 | 2,621 | 2,100 | +26.2% | |
| Free cash flow margin | 7.9% | 6.4% | 5.3% | ||
| Cash from investing | -1,155 | -1,749 | -1,582 | ||
| Cash from financing | -3,552 | -1,395 | -1,761 | ||
| Depreciation and amortisation | 1,472 | 1,370 | 1,338 | +7.4% | |
| Share-based compensation | 119 | 101 | 87.0 | +17.8% | |
| Buybacks | 1,624 | 2,514 | 1,500 | -35.4% | |
| Dividends paid | 1,293 | 1,186 | 1,116 | +9.0% | |
| Dividend per share | $8.99 | $8.05 | $7.34 | +11.7% | |
| Diluted shares, weighted | 144m | 147m | 152m | -2.4% | |
| Shares outstanding at period end | 142m | 145m | 150m | -2.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 16,674 | 15,290 | 14,795 | +9.1% | |
| Debt | 15,696 | 16,274 | 13,856 | -3.6% | |
| Operating lease liabilities | 1,857 | 1,798 | 1,892 | +3.3% | |
| Other liabilities | 17,150 | 15,997 | 16,001 | +7.2% | |
| Total liabilities and equity | 51,377 | 49,359 | 46,544 | +4.1% | |
| Fixed assets | 10,972 | 10,536 | 9,653 | +4.1% | |
| Goodwill | 17,437 | 17,512 | 17,517 | -0.4% | |
| Intangible assets | 208 | 254 | 305 | -18.1% | |
| Cash and equivalents | 4,403 | 4,353 | 3,109 | +1.1% | |
| Receivables | 1,375 | 1,272 | 1,454 | +8.1% | |
| Inventory | 1,309 | 1,455 | 1,109 | -10.0% | |
| Other assets | 15,673 | 13,977 | 13,397 | +12.1% | |
| Total assets | 51,377 | 49,359 | 46,544 | +4.1% |
10-K for the year ended 31 December 2025, filed 27 January 2026: the filing.